XML 19 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest and Dividend Income        
Loans, including fees $ 9,116,080 $ 9,286,377 $ 18,363,746 $ 18,511,260
Taxable interest and dividends on investment securities 631,347 815,101 1,221,040 1,696,918
Interest on deposits with banks 2,686 1,064 5,284 2,748
Total Interest and Dividend Income 9,750,113 10,102,542 19,590,070 20,210,926
Interest Expenses        
Deposits 1,434,338 2,197,377 2,967,301 4,609,719
Short-term borrowings 15,421 15,910 37,827 31,751
Long-term debt 568,496 552,054 1,036,414 1,147,556
Total Interest Expenses 2,018,255 2,765,341 4,041,542 5,789,026
Net Interest Income 7,731,858 7,337,201 15,548,528 14,421,900
Provision for loan losses 200,427 436,431 354,600 777,505
Net Interest Income After Provision For Loan Losses 7,531,431 6,900,770 15,193,928 13,644,395
Noninterest Income        
Loan appraisal, credit, and miscellaneous charges 130,721 202,127 319,149 383,441
Gain on sale of asset 11,000   11,000  
Net losses on sale of OREO       (96,917)
Income from bank owned life insurance 156,994 159,911 308,427 319,117
Service charges 632,547 465,391 1,103,180 1,001,903
Gain on sale of loans held for sale 137,466 69,366 516,050 135,341
Total Noninterest Income 1,068,728 896,795 2,257,806 1,742,885
Noninterest Expense        
Salary and employee benefits 3,589,610 3,170,213 7,146,606 6,490,079
Occupancy expense 569,479 464,319 1,052,250 901,791
Advertising 168,843 179,083 272,731 259,091
Data processing expense 366,480 421,153 730,314 789,593
Professional fees 264,354 343,295 461,691 568,504
Depreciation of furniture, fixtures, and equipment 197,092 162,364 389,522 297,289
Telephone communications 53,781 48,312 102,729 92,086
Office supplies 46,015 71,928 109,468 133,990
FDIC Insurance 272,837 447,587 574,269 891,202
Valuation allowance on OREO 19,476 326,176 329,976 626,176
Other 558,453 729,256 1,079,688 1,211,304
Total Noninterest Expense 6,106,420 6,363,686 12,249,244 12,261,105
Income before income taxes 2,493,739 1,433,879 5,202,490 3,126,175
Income tax expense 908,290 492,727 1,898,650 1,079,770
Net Income 1,585,449 941,152 3,303,840 2,046,405
Preferred stock dividends 50,000 50,000 100,000 100,000
Net income available to common shareholders 1,535,449 891,152 3,203,840 1,946,405
Net Income 1,585,449 941,152 3,303,840 2,046,405
Net unrealized holding gains (losses) arising during period, net of tax (743,170) 49,657 (818,778) 7,751
Comprehensive Income $ 842,279 $ 990,809 $ 2,485,062 $ 2,054,156
Earnings Per Common Share        
Basic (in dollars per share) $ 0.51 $ 0.29 $ 1.06 $ 0.64
Diluted (in dollars per share) $ 0.51 $ 0.29 $ 1.05 $ 0.64
Cash dividends paid per common share (in dollars per share) $ 0.10 $ 0.40 $ 0.20 $ 0.40