XML 24 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (Details 1) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Allowance for loan losses:      
Beginning Balance $ 8,246,957 $ 7,655,041 $ 7,655,041
Charge-offs (103,719) (80,786) (2,026,626)
Recoveries 52,589 469 89,861
Provision 154,173 341,074 2,528,681
Ending Balance 8,350,000 7,915,798 8,246,957
Ending balance: individually evaluated for impairment 1,583,810 2,132,896 1,547,657
Ending balance: collectively evaluated for impairment 6,766,190 5,782,902 6,699,300
Loan receivables:      
Ending balance 743,931,550 731,621,458 756,552,319
Ending balance: individually evaluated for impairment 42,215,412 75,531,059 38,990,435
Ending balance: collectively evaluated for impairment 701,716,138 656,090,399 717,561,884
Commercial Real Estate [Member]
     
Allowance for loan losses:      
Beginning Balance 4,089,834 2,525,199 2,525,199
Charge-offs 0 (36,452) (486,431)
Recoveries 0 0 0
Provision (549,904) 896,289 2,051,066
Ending Balance 3,539,930 3,385,036 4,089,834
Ending balance: individually evaluated for impairment 767,349 788,146 785,878
Ending balance: collectively evaluated for impairment 2,772,581 2,596,890 3,303,956
Loan receivables:      
Ending balance 417,405,318 387,062,534 419,667,312
Ending balance: individually evaluated for impairment 22,599,139 39,662,243 21,618,890
Ending balance: collectively evaluated for impairment 394,806,179 347,400,291 398,048,422
Residential Mortgage [Member]
     
Allowance for loan losses:      
Beginning Balance 1,083,228 539,205 539,205
Charge-offs (58,840) 0 (10,987)
Recoveries 992 0 37,524
Provision 959,785 104,803 517,486
Ending Balance 1,985,165 644,008 1,083,228
Ending balance: individually evaluated for impairment 444,028 113,000 403,475
Ending balance: collectively evaluated for impairment 1,541,137 531,008 679,753
Loan receivables:      
Ending balance 169,088,653 171,910,733 177,663,354
Ending balance: individually evaluated for impairment 5,137,875 5,725,407 3,367,827
Ending balance: collectively evaluated for impairment 163,950,778 166,185,326 174,295,527
Construction and Land Development [Member]
     
Allowance for loan losses:      
Beginning Balance 533,430 354,385 354,385
Charge-offs (35,903) 0 (140,835)
Recoveries 0 0 0
Provision (449) 94,021 319,880
Ending Balance 497,078 448,406 533,430
Ending balance: individually evaluated for impairment 0 100,000 0
Ending balance: collectively evaluated for impairment 497,078 348,406 533,430
Loan receivables:      
Ending balance 31,061,899 36,254,152 31,818,782
Ending balance: individually evaluated for impairment 4,621,596 10,915,597 4,877,868
Ending balance: collectively evaluated for impairment 26,440,303 25,338,555 26,940,914
Home Equity and Second Mortgage [Member]
     
Allowance for loan losses:      
Beginning Balance 279,819 143,543 143,543
Charge-offs 0 0 (210,753)
Recoveries 0 0 0
Provision 38,452 121,595 347,029
Ending Balance 318,271 265,138 279,819
Ending balance: individually evaluated for impairment 39,800 89,540 0
Ending balance: collectively evaluated for impairment 278,471 175,598 279,819
Loan receivables:      
Ending balance 21,578,772 23,455,588 21,982,375
Ending balance: individually evaluated for impairment 482,502 463,601 291,000
Ending balance: collectively evaluated for impairment 21,096,270 22,991,987 21,691,375
Consumer Loan [Member]
     
Allowance for loan losses:      
Beginning Balance 19,341 19,119 19,119
Charge-offs (8,976) (985) (4,994)
Recoveries 992 0 987
Provision 5,729 216 4,229
Ending Balance 17,086 18,350 19,341
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 17,086 18,350 19,341
Loan receivables:      
Ending balance 1,022,981 960,745 995,206
Ending balance: individually evaluated for impairment 46,664 74,928 51,748
Ending balance: collectively evaluated for impairment 976,317 885,817 943,458
Commercial Loan [Member]
     
Allowance for loan losses:      
Beginning Balance 1,949,024 3,850,294 3,850,294
Charge-offs 0 (43,349) (1,003,824)
Recoveries 992 469 51,350
Provision (126,476) (1,014,365) (948,796)
Ending Balance 1,823,540 2,793,049 1,949,024
Ending balance: individually evaluated for impairment 307,930 892,200 353,883
Ending balance: collectively evaluated for impairment 1,515,610 1,900,849 1,595,141
Loan receivables:      
Ending balance 88,045,436 93,410,257 88,157,606
Ending balance: individually evaluated for impairment 9,107,430 18,451,306 8,778,681
Ending balance: collectively evaluated for impairment 78,938,006 74,958,951 79,378,925
Commercial Equipment [Member]
     
Allowance for loan losses:      
Beginning Balance 292,281 223,296 223,296
Charge-offs 0 0 (168,802)
Recoveries 49,613 0 0
Provision (172,964) 138,515 237,787
Ending Balance 168,930 361,811 292,281
Ending balance: individually evaluated for impairment 24,703 150,010 4,421
Ending balance: collectively evaluated for impairment 144,227 211,801 287,860
Loan receivables:      
Ending balance 15,728,491 18,567,449 16,267,684
Ending balance: individually evaluated for impairment 220,206 237,977 4,421
Ending balance: collectively evaluated for impairment $ 15,508,285 $ 18,329,472 $ 16,263,263