XML 101 R95.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED FINANCIAL STATEMENTS - PARENT COMPANY ONLY (Details 2) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities    
Net income $ 4,989,914 $ 3,161,464
Adjustments to reconcile net income to net cash provided by operating activities    
Stock based compensation 388,715 253,466
Deferred income tax benefit (868,928) (646,717)
Net Cash Provided by Operating Activities 12,030,866 10,322,468
Cash Flows from Financing Activities    
Dividends Paid 1,421,571 1,932,099
Proceeds from Small Business lending Fund Preferred Stock 0 20,000,000
Redemption of Troubled Asset Relief Program Preferred Stock 0 (16,317,000)
Exercise of stock options 82,550 121,319
Net change in ESOP loan (1,942) (406,425)
Redemption of common stock 294,088 409,965
Net Cash Used in Financing Activities (7,707,351) 92,862,834
Increase (Decrease) in Cash (7,822,534) 9,294,753
Cash and Cash Equivalents - January 1 19,118,189 9,823,436
Cash and Cash Equivalents - December 31 11,295,655 19,118,189
Parent Company [Member]
   
Cash Flows from Operating Activities    
Net income 4,989,914 3,161,464
Adjustments to reconcile net income to net cash provided by operating activities    
Equity in undistributed earnings of subsidiary (3,252,719) (537,621)
Stock based compensation 388,715 253,466
Increase in other assets (89,610) (301,185)
Deferred income tax benefit (19,980) (36,357)
Increase in current liabilities 56,611 108,595
Net Cash Provided by Operating Activities 2,072,931 2,648,362
Cash Flows from Financing Activities    
Dividends Paid (1,421,571) (1,932,099)
Proceeds from Small Business lending Fund Preferred Stock 0 20,000,000
Redemption of Troubled Asset Relief Program Preferred Stock 0 (16,317,000)
Downstream of capital to subsidiary (114,694) (3,950,148)
Exercise of stock options 82,550 121,319
Net change in ESOP loan (1,942) (406,425)
Redemption of common stock (294,088) (409,965)
Net Cash Used in Financing Activities (1,749,745) (2,894,318)
Increase (Decrease) in Cash 323,186 (245,956)
Cash and Cash Equivalents - January 1 337,704 583,660
Cash and Cash Equivalents - December 31 $ 660,890 $ 337,704