XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,519,346 $ 2,667,752
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,523,580 3,541,345
Depreciation and amortization 845,804 659,146
Loans originated for resale (9,987,050) (4,505,200)
Proceeds from sale of loans originated for sale 10,383,776 4,607,534
Gain on sale of loans held for sale (471,725) (133,287)
Net loss (gain) on the sale of OREO 96,917 (38,218)
Gain on sale of asset 0 (12,500)
Net amortization of premium/discount on investment securities 308,509 148,066
Increase in OREO valuation allowance 657,226 658,583
Increase in cash surrender of bank owned life insurance (476,293) (487,227)
Deferred income tax benefit (773,527) (9,001)
Increase in accrued interest receivable (39,413) (223,542)
Stock based compensation 263,088 249,638
Increase (Decrease) in deferred loan fees 104,942 (562,689)
Increase in accounts payable, accrued expenses, other liabilities 441,789 834,523
Decrease (Increase) in other assets 2,411,207 (354,580)
Net cash provided by operating activities 8,808,176 7,040,343
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of AFS investment securities (10,101,789) (16,938,289)
Proceeds from redemption or principal payments of AFS investment securities 15,465,959 7,770,836
Purchase of HTM investment securities (11,249,535) (44,566,549)
Proceeds from maturities or principal payments of HTM investment securities 39,413,413 31,417,121
Net decrease of FHLB and Federal Reserve stock 155,250 560,000
Loans originated or acquired (173,628,906) (212,137,977)
Principal collected on loans 147,989,755 160,219,253
Purchase of premises and equipment (4,253,518) (3,093,456)
Proceeds from sale of OREO 344,512 8,611,201
Proceeds from sale of assets 0 12,500
Net cash provided by (used in) investing activities 4,135,141 (68,145,360)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net (decrease) increase in deposits (4,265,600) 88,467,742
Payments of long-term borrowings (36,854) (10,035,408)
Net decrease in short term borrowings 0 (383,019)
Exercise of stock options 67,391 61,668
Proceeds from Small Business lending Fund Preferred Stock 0 20,000,000
Redemption of Troubled Asset Relief Program Preferred Stock 0 (16,317,000)
Dividends Paid (1,371,571) (1,932,099)
Net change in unearned ESOP shares (1,942) (449,645)
Redemption of common stock (257,935) (409,967)
Net cash (used in) provided by financing activities (5,866,511) 79,002,272
INCREASE IN CASH AND CASH EQUIVALENTS 7,076,806 17,897,255
CASH AND CASH EQUIVALENTS - JANUARY 1 19,118,189 9,823,436
CASH AND CASH EQUIVALENTS - SEPTEMBER 30 26,194,995 27,720,691
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 8,340,170 9,864,986
Income taxes 1,470,590 2,351,137
Transfer from loans to foreclosed real estate 2,165,376 7,878,778
Issuance of common stock for payment of compensation $ 263,088 $ 249,639