XML 34 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (Details 1) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Begining Balance $ 7,464,137 $ 7,099,659 $ 7,655,041 $ 7,669,147 $ 7,669,147
Charge-offs (114,512) (488,583) (1,122,128) (3,956,866) (4,105,128)
Recoveries 452 1,168 39,659 3,272 3,871
Provisions 746,075 644,654 1,523,580 3,541,345 4,087,151
Ending Balance 8,096,152 7,256,898 8,096,152 7,256,898 7,655,041
Ending balance: individually evaluated for impairment 2,030,855 1,698,557 2,030,855 1,698,557 1,996,935
Ending balance: collectively evaluated for impairment 6,065,297 5,558,341 6,065,297 5,558,341 5,658,106
Total Loan Receivables 741,017,579 704,787,644 741,017,579 704,787,644 718,540,175
Loan receivables: Ending balance individually evaluated for impairment 45,601,099 69,776,657 45,601,099 69,776,657 70,915,639
Loan receivables: Ending balance: collectively evaluated for impairment 695,416,480 635,010,987 695,416,480 635,010,987 647,624,536
Commercial Real Estate [Member]
         
Begining Balance 3,478,458 3,470,109 2,525,199 3,313,983 3,313,983
Charge-offs (50,034) (409,895) (171,867) (1,189,959) (1,249,038)
Recoveries 0 0 0 0 0
Provisions 683,311 338,322 1,758,403 1,274,512 460,254
Ending Balance 4,111,735 3,398,536 4,111,735 3,398,536 2,525,199
Ending balance: individually evaluated for impairment 1,122,590 280,000 1,122,590 280,000 423,093
Ending balance: collectively evaluated for impairment 2,989,145 3,118,536 2,989,145 3,118,536 2,102,106
Total Loan Receivables 406,261,770 368,045,487 406,261,770 368,045,487 370,383,885
Loan receivables: Ending balance individually evaluated for impairment 23,039,920 30,728,200 23,039,920 30,728,200 31,166,090
Loan receivables: Ending balance: collectively evaluated for impairment 383,221,850 337,317,287 383,221,850 337,317,287 339,217,795
Residential Mortgage [Member]
         
Begining Balance 901,505 359,539 539,205 204,073 204,073
Charge-offs (10,991) 6 (10,991) (48,998) (49,002)
Recoveries 429 0 37,676 0 967
Provisions (3,991) 19,064 321,062 223,534 383,167
Ending Balance 886,952 378,609 886,952 378,609 539,205
Ending balance: individually evaluated for impairment 247,541 0 247,541 0 113,000
Ending balance: collectively evaluated for impairment 639,411 378,609 639,411 378,609 426,205
Total Loan Receivables 176,825,516 157,753,718 176,825,516 157,753,718 164,543,309
Loan receivables: Ending balance individually evaluated for impairment 4,011,851 6,264,847 4,011,851 6,264,847 5,849,538
Loan receivables: Ending balance: collectively evaluated for impairment 172,813,665 151,488,871 172,813,665 151,488,871 158,693,771
Construction and Land Development [Member]
         
Begining Balance 596,854 855,932 354,385 1,266,625 1,266,625
Charge-offs (5,995) 24 (5,995) (212,993) (213,007)
Recoveries 0 0 0 0 0
Provisions 40,378 (51,701) 282,847 (249,377) (699,233)
Ending Balance 631,237 804,255 631,237 804,255 354,385
Ending balance: individually evaluated for impairment 134,500 100,000 134,500 100,000 100,000
Ending balance: collectively evaluated for impairment 496,737 704,255 496,737 704,255 254,385
Total Loan Receivables 31,639,206 31,639,081 31,639,206 31,639,081 36,744,865
Loan receivables: Ending balance individually evaluated for impairment 5,217,025 8,052,154 5,217,025 8,052,154 9,057,433
Loan receivables: Ending balance: collectively evaluated for impairment 26,422,181 23,586,927 26,422,181 23,586,927 27,687,432
Home Equity and Second Mortgage [Member]
         
Begining Balance 212,791 96,532 143,543 97,519 97,519
Charge-offs (46,989) 0 (88,931) 0 0
Recoveries 0 0 0 0 0
Provisions 18,402 782 129,592 (205) 46,024
Ending Balance 184,204 97,314 184,204 97,314 143,543
Ending balance: individually evaluated for impairment 21,855 0 21,855 0 42,340
Ending balance: collectively evaluated for impairment 162,349 97,314 162,349 97,314 101,203
Total Loan Receivables 21,940,441 24,328,456 21,940,441 24,328,456 24,138,324
Loan receivables: Ending balance individually evaluated for impairment 293,855 644,224 293,855 644,224 492,319
Loan receivables: Ending balance: collectively evaluated for impairment 21,646,586 23,684,232 21,646,586 23,684,232 23,646,005
Consumer Loan [Member]
         
Begining Balance 18,316 26,957 19,119 32,209 32,209
Charge-offs 0 (1,000) (999) (2,000) (3,000)
Recoveries 0 77 0 2,181 968
Provisions 1,505 325 1,701 (6,031) (11,058)
Ending Balance 19,821 26,359 19,821 26,359 19,119
Ending balance: individually evaluated for impairment 0 0 0 0 0
Ending balance: collectively evaluated for impairment 19,821 26,359 19,821 26,359 19,119
Total Loan Receivables 1,047,046 1,098,280 1,047,046 1,098,280 1,000,983
Loan receivables: Ending balance individually evaluated for impairment 60,925 140,595 60,925 140,595 82,036
Loan receivables: Ending balance: collectively evaluated for impairment 986,121 957,685 986,121 957,685 918,947
Commercial Loan [Member]
         
Begining Balance 1,968,491 2,115,038 3,850,294 2,552,039 2,552,039
Charge-offs (413) 274 (693,461) (2,376,920) (2,441,076)
Recoveries 23 1,091 1,983 1,091 1,936
Provisions (14,062) 270,702 (1,204,777) 2,210,895 3,737,395
Ending Balance 1,954,039 2,387,105 1,954,039 2,387,105 3,850,294
Ending balance: individually evaluated for impairment 499,654 1,318,557 499,654 1,318,557 1,318,502
Ending balance: collectively evaluated for impairment 1,454,385 1,068,548 1,454,385 1,068,548 2,531,792
Total Loan Receivables 86,057,488 101,834,868 86,057,488 101,834,868 101,968,056
Loan receivables: Ending balance individually evaluated for impairment 12,972,808 23,584,917 12,972,808 23,584,917 23,896,287
Loan receivables: Ending balance: collectively evaluated for impairment 73,084,680 78,249,951 73,084,680 78,249,951 78,071,769
Commercial Equipment [Member]
         
Begining Balance 287,722 175,552 223,296 202,699 202,699
Charge-offs (90) (77,992) (149,884) (125,996) (150,005)
Recoveries 0 0 0 0 0
Provisions 20,532 67,160 234,752 88,017 170,602
Ending Balance 308,164 164,720 308,164 164,720 223,296
Ending balance: individually evaluated for impairment 4,715 0 4,715 0 0
Ending balance: collectively evaluated for impairment 303,449 164,720 303,449 164,720 223,296
Total Loan Receivables 17,246,112 20,087,754 17,246,112 20,087,754 19,760,753
Loan receivables: Ending balance individually evaluated for impairment 4,715 361,720 4,715 361,720 371,936
Loan receivables: Ending balance: collectively evaluated for impairment $ 17,241,397 $ 19,726,034 $ 17,241,397 $ 19,726,034 $ 19,388,817