XML 47 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2011
STOCK-BASED COMPENSATION

NOTE 13 – STOCK-BASED COMPENSATION

 

The Company has stock option and incentive arrangements to attract and retain key personnel. In May 2005, the 2005 Equity Compensation Plan (the “Plan”) was approved by the shareholders, which authorizes the issuance of restricted stock, stock appreciation rights, stock units and stock options to the Board of Directors and key employees. Compensation expense for service based awards is recognized over the vesting period. Performance based awards are recognized based on a vesting, if applicable, and the probability of achieving the goals.

 

Stock-based compensation expense totaled $154,899 and $60,150 in 2011 and 2010, respectively, which consisted of grants of restricted stock and restricted stock units. 2011 stock-based compensation included director compensation of $36,461 for stock granted in lieu of cash compensation. All outstanding options were fully vested at December 31, 2011. There were no stock options granted in 2011 and 2010, respectively.

 

The fair value of the Company’s employee stock options granted is estimated on the date of grant using the Black-Scholes option pricing model. The Company estimates expected market price volatility and expected term of the options based on historical data and other factors.

 

The exercise price for options granted is set at the discretion of the committee administering the Plan, but is not less than the market value of the shares as of the date of grant. An option’s maximum term is 10 years and the options vest at the discretion of the committee.

 

 

          Weighted           Weighted-Average  
          Average     Aggregate     Contractual Life  
          Exercise     Intrinsic     Remaining In  
    Shares     Price     Value     Years  
                         
Outstanding at January 1, 2011     299,237     $ 16.86     $ 524,392          
Granted at fair value     -       -                  
Exercised     (33,163 )     8.75       286,061          
Expired     (338 )     8.44                  
Forfeited     (1,580 )     15.00                  
Outstanding at December 31, 2011     264,156     $ 17.90     $ 175,911       1.7  
                                 
Exercisable at December 31, 2011     264,156     $ 17.90     $ 175,911       1.7  

 

          Weighted           Weighted-Average  
          Average     Aggregate     Contractual Life  
          Exercise     Intrinsic     Remaining In  
    Shares     Price     Value     Years  
                         
Outstanding at January 1, 2010     329,243     $ 16.04     $ 222,607          
Granted at fair value     -       -                  
Exercised     (29,413 )     7.89       209,132          
Expired     -       -                  
Forfeited     (593 )     7.91                  
                                 
Outstanding at December 31, 2010     299,237     $ 16.86     $ 524,392       2.0  
                                 
Exercisable at December 31, 2010     299,237     $ 16.86     $ 524,392       2.0  

  

 

Tri-County Financial Corporation

 

Options outstanding are all currently exercisable and are summarized as follows:

 

Number Outstanding   Weighted Average   Weighted Average
December 31, 2011   Remaining Contractual Life   Exercise Price
         
15,398   1 years $ 11.56
59,348   2 years   12.93
86,886   3 years   15.89
80,813   4 years   22.29
21,711   6 years   27.70
264,156       17.90

 

The aggregate intrinsic value of outstanding stock options and exercisable stock options was $175,911 at December 31, 2011. Aggregate intrinsic value represents the difference between the Company’s closing stock price on the last trading day of the period, which was $15.00 at December 31, 2011, and the exercise price multiplied by the number of options outstanding.

 

The Company has outstanding restricted stock and stock units granted in accordance with the Plan. The following tables below summarize the unvested restricted stock awards and units outstanding at December 31, 2011 and 2010.

 

    Restricted Stock     Restricted Stock Units  
    Number of
Shares
    Weighted
 Average Grant 
Date Fair Value
    Number of
Units
    Fair Value  
                         
Nonvested at January 1, 2011     2,720     $ 11.90       3,739     $ 15.00  
Granted     12,934       16.49       3,106       15.00  
Vested     (7,541 )     14.86       -       -  
                                 
Nonvested at December 31, 2011     8,113     $ 16.47       6,845     $ 15.00  

 

    Restricted Stock     Restricted Stock Units  
    Number of 
Shares
    Weighted
 Average Grant 
Date Fair Value
    Number of
Units
    Fair Value  
                         
Nonvested at January 1, 2010     5,360     $ 11.90       -     $ -  
Granted     -       -       3,739       13.00  
Vested     (2,640 )     11.90       -       -  
                                 
Nonvested at December 31, 2010     2,720     $ 11.90       3,739     $ 16.10