XML 11 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest and Dividend Income    
Loans, including fees$ 9,292,814$ 8,669,783$ 27,166,020$ 26,157,242
Taxable interest and dividends on investment securities832,8331,128,6132,692,1853,491,626
Interest on deposits with banks8,8607,08912,52413,236
Total Interest and Dividend Income10,134,5079,805,48529,870,72929,662,104
Interest Expenses    
Deposits2,772,2782,702,1837,976,7598,213,306
Short-term borrowings11,6386,82136,09323,700
Long-term debt594,584663,9431,756,3941,944,698
Total Interest Expenses3,378,5003,372,9479,769,24610,181,704
Net Interest Income6,756,0076,432,53820,101,48319,480,400
Provision for loan losses644,6541,121,2033,541,3452,784,007
Net Interest Income After Provision For Loan Losses6,111,3535,311,33516,560,13816,696,393
Noninterest Income    
Loan appraisal, credit, and miscellaneous charges240,941182,321592,672436,121
Gain on sale of asset12,500 12,50022,500
Gain on sale of foreclosed real estate38,218 38,218 
Income from bank owned life insurance163,023126,219487,227337,133
Service charges518,545471,2771,485,3781,317,932
Gain on sale of loans held for sale53,129214,942133,287386,642
Total Noninterest Income1,026,356994,7592,749,2822,500,328
Noninterest Expenses    
Salary and employee benefits2,801,6422,450,7438,228,5097,212,098
Occupancy expense459,412403,8921,344,3841,297,934
Advertising154,127104,010388,164282,612
Data processing expense262,331269,500833,440764,317
Professional fees237,415143,839687,656588,072
Depreciation of furniture, fixtures, and equipment106,808138,729309,000400,672
Telephone communications38,94346,973125,174129,201
Office supplies50,41841,343126,318120,779
FDIC insurance329,261318,762985,6021,065,527
Valuation allowance on foreclosed real estate342,700 658,583287,934
Other494,337519,6341,625,0861,426,321
Total Noninterest Expenses5,277,3944,437,42515,311,91613,575,467
Income before income taxes1,860,3151,868,6693,997,5045,621,254
Income tax expense653,856669,3351,329,7522,021,412
Net Income1,206,4591,199,3342,667,7523,599,842
Preferred stock dividends197,912211,733621,377635,198
Net Income Available to Common Shareholders$ 1,008,547$ 987,601$ 2,046,375$ 2,964,644
Per Common Share    
Basic earnings$ 0.33$ 0.33$ 0.68$ 0.99
Diluted earnings$ 0.33$ 0.33$ 0.67$ 0.99
Cash dividends paid  $ 0.40$ 0.40