XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (515,280) $ (459,822)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 193,497 62,000
Depreciation expense (5,973) 6,107
Amortization of debt discount 15,992 25,703
Asset retirement obligation expense 918 0
Changes in operating assets and liabilities:    
Joint interest billing receivable 21,284 750
Prepaid expenses and other current assets 8,064 (12,531)
Accounts payable (7,622) 331,559
Accounts payable-related party 0 25,885
Interest payable 47,560 23,596
Net cash used in operating activities (241,560) 3,247
Cash flows from investing activities:    
Cash paid for purchase of property and equipment 0 0
Acquisition of oil and gas property 0 (82,140)
Net cash used in investing activities 0 (82,140)
Cash flows from financing activities:    
Proceeds from convertible credit line, related party 241,872 0
Net cash provided by financing activities 241,872 0
Net change in cash and cash equivalents 312 (78,893)
Cash and cash equivalents, at beginning of period 5,218 95,362
Cash and cash equivalents, at end of period 5,530 16,469
Supplemental disclosures of cash flow information:    
Cash paid for interest 32,419 0
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Debt discount on senior secured convertible notes payable – related party and convertible credit line payable – related party 0 0
Extinguishment of derivative liability 0 0
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Advances and other liabilities converted to senior secured convertible notes payable, related party 0 0
Nonrelated Party [Member]    
Changes in operating assets and liabilities:    
Subscription liability 0 0
Related Party [Member]    
Changes in operating assets and liabilities:    
Subscription liability $ 0 $ 0