XML 56 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance, December 31, 2020 (in shares) at Dec. 31, 2021 18,824,106      
Balance, December 31, 2020 at Dec. 31, 2021 $ 18,824 $ 2,739,634 $ (5,371,918) $ (2,613,460)
Stock-based compensation (in shares) 324,720      
Stock-based compensation $ 325 308,395 0 308,720
Net loss $ 0 0 (1,720,189) $ (1,720,189)
Stock issued for cash (in shares) 2,504,500     2,504,500
Stock issued for cash $ 2,504 2,501,996 0 $ 2,504,500
Extinguishment of derivative liability $ 0 181,805 0 181,805
Balance, December 31, 2021 (in shares) at Dec. 31, 2022 21,653,326      
Balance, December 31, 2021 at Dec. 31, 2022 $ 21,653 5,731,830 (7,092,107) (1,338,624)
Shares issued for the settlement of accounts payable – related party (in shares) 70,852      
Shares issued for the settlement of accounts payable – related party $ 71 354,189 0 354,260
Stock-based compensation (in shares) 18,000      
Stock-based compensation $ 18 484,992 0 485,010
Net loss $ 0 0 (2,248,650) (2,248,650)
Balance, December 31, 2021 (in shares) at Dec. 31, 2023 21,742,178      
Balance, December 31, 2021 at Dec. 31, 2023 $ 21,742 $ 6,571,011 $ (9,340,757) $ (2,748,004)