XML 21 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Cash flows from operating activities:              
Net loss $ (555,197) $ (459,822) $ (394,535) $ (376,138) $ (1,015,019) $ (770,673)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Stock-based compensation         104,000 114,000  
Depreciation expense         13,033 0  
Amortization of debt discount         51,691 38,942  
Asset retirement obligation expense         1,836 0  
(Gain) loss on change in fair value of derivative liabilities 0   (14,969)   0 (12,211)  
Changes in operating assets and liabilities:              
Accounts receivable         0 (7,890)  
Joint interest billing receivable         23,552 0  
Prepaid expenses and other current assets         (3,855) (1,250)  
Accounts payable         439,091 111,332  
Accounts payable-related party         55,885 (13,085)  
Interest payable         32,936 17,863  
Net cash used in operating activities         (296,850) (522,972)  
Cash flows from investing activities:              
Cash paid for purchase of property and equipment         (10,074) 0  
Acquisition of oil and gas property         (145,558) (756,298)  
Net cash used in investing activities         (155,632) (756,298)  
Cash flows from financing activities:              
Proceeds from convertible credit line, related party         239,841 0  
Proceeds from advances, related parties         130,381 110,235  
Proceeds from senior secured convertible notes payable, related party         0 499,996  
Proceeds from unexecuted subscription agreements         0 1,761,570  
Net cash provided by financing activities         370,222 2,371,801  
Net change in cash and cash equivalents         (82,260) 1,092,531  
Cash and cash equivalents, at beginning of period   $ 95,362   $ 217 95,362 217 $ 217
Cash and cash equivalents, at end of period $ 13,102   $ 1,092,748   13,102 1,092,748 $ 95,362
Supplemental disclosures of cash flow information:              
Cash paid for interest         16,210 23,596  
Cash paid for income taxes         0 0  
Supplemental disclosure of non-cash investing and financing activities:              
Debt discount on senior secured convertible notes payable – related party and convertible credit line payable – related party         0 208,476  
Shares issued for the settlement of accounts payable, related party         354,260 0  
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]              
Supplemental disclosure of non-cash investing and financing activities:              
Advances and other liabilities converted to senior secured convertible notes payable, related party         $ 0 $ 819,963