XML 48 R11.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:        
Net loss $ (459,822) $ (376,138) $ (1,720,189) $ (1,070,738)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation expense 6,107 0 8,929 0
Stock-based compensation 62,000 63,000   262,000
Bad debt expense       25,000
Amortization of debt discount 25,703 10,826   7,016
(Gain) loss on change in fair value of derivative liabilities 0 2,758   33,310
Gain on settlement of accounts payable       (120,250)
Write off of option contract associated with oil and gas properties       85,500
Asset retirement obligation expense       56
Default interest added to note payable       50,000
Changes in operating assets and liabilities:        
Joint interest billing receivable (750) (0)   (0)
Prepaid expenses and other current assets (12,531) (1,250)   (18,750)
Accounts payable 331,559 (18,788) 52,308 235,596
Accounts payable-related party 25,885 (1,336) 87,423 108,100
Interest payable 23,596 14,660   46,268
Net cash used in operating activities 3,247 (306,268) (1,463,814) (356,892)
Cash flows from investing activities:        
Cash paid for purchase of equipment       (0)
Acquisition of oil and gas property 82,140 507,814   (0)
Deposits for purchase of oil and gas properties       (95,791)
Net cash used in investing activities (82,140) (507,814)   (95,791)
Cash flows from financing activities:        
Proceeds from advances, related parties 0 110,235   427,900
Repayment of advances, related parties       (0)
Proceeds from convertible credit line payable - related party       20,000
Payments on convertible credit line payable - related party       0
Proceeds from senior secured convertible notes payable, related party 0 499,996   0
Proceeds from the sale of common stock       5,000
Net cash provided by financing activities 0 1,891,831   452,900
Net change in cash and cash equivalents (78,893) 1,077,749   217
Cash and cash equivalents, at beginning of period 95,362 217 217 0
Cash and cash equivalents, at end of period 16,469 1,077,966 95,362 217
Supplemental disclosures of cash flow information:        
Cash paid for interest 0 0   27,834
Cash paid for income taxes 0 0   0
Supplemental disclosure of non-cash investing and financing activities:        
Expenses paid on behalf of the Company by related party     24,383 19,150
Oil and gas payments made by related party on behalf of the Company       65,500
Debt discount on senior secured convertible notes payable – related party and convertible credit line payable – related party 0 208,476   15,362
Extinguishment of derivative liability       0
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]        
Supplemental disclosure of non-cash investing and financing activities:        
Advances and other liabilities converted to senior secured convertible notes payable, related party 0 819,963   0
Settlement of Liabilities [Member]        
Supplemental disclosure of non-cash investing and financing activities:        
Stock issued for settlement of liabilities       451,678
Previously Reported [Member]        
Cash flows from operating activities:        
Net loss     (1,582,549)  
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation expense     4,188  
Stock-based compensation     308,720  
Bad debt expense     0  
Amortization of debt discount     99,346  
(Gain) loss on change in fair value of derivative liabilities     (171,712)  
Gain on settlement of accounts payable     0  
Write off of option contract associated with oil and gas properties     0  
Asset retirement obligation expense     0  
Default interest added to note payable     0  
Changes in operating assets and liabilities:        
Joint interest billing receivable     31,492  
Prepaid expenses and other current assets     (57,940)  
Accounts payable     19,917  
Accounts payable-related party     (13,085)  
Interest payable     (39,207)  
Net cash used in operating activities     (1,463,814)  
Cash flows from investing activities:        
Cash paid for purchase of equipment     72,566  
Acquisition of oil and gas property     1,314,883  
Deposits for purchase of oil and gas properties     0  
Net cash used in investing activities     (1,387,449)  
Cash flows from financing activities:        
Proceeds from advances, related parties     120,236  
Repayment of advances, related parties     10,000  
Proceeds from convertible credit line payable - related party     0  
Payments on convertible credit line payable - related party     (168,328)  
Proceeds from senior secured convertible notes payable, related party     500,000  
Proceeds from the sale of common stock     2,504,500  
Net cash provided by financing activities     2,946,408  
Net change in cash and cash equivalents     95,145  
Cash and cash equivalents, at beginning of period $ 95,362 $ 217 217  
Cash and cash equivalents, at end of period     95,362 $ 217
Supplemental disclosures of cash flow information:        
Cash paid for interest     133,826  
Cash paid for income taxes     0  
Supplemental disclosure of non-cash investing and financing activities:        
Expenses paid on behalf of the Company by related party     0  
Oil and gas payments made by related party on behalf of the Company     0  
Debt discount on senior secured convertible notes payable – related party and convertible credit line payable – related party     208,476  
Extinguishment of derivative liability     181,805  
Previously Reported [Member] | Related Party Advances and Promissory Note Converted into 7.25% Note [Member]        
Supplemental disclosure of non-cash investing and financing activities:        
Advances and other liabilities converted to senior secured convertible notes payable, related party     819,956  
Previously Reported [Member] | Settlement of Liabilities [Member]        
Supplemental disclosure of non-cash investing and financing activities:        
Stock issued for settlement of liabilities     $ 0