XML 42 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net loss $ (1,582,549) $ (1,070,738)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 4,188 0
Stock-based compensation 308,720 262,000
Bad debt expense 0 25,000
Amortization of debt discount 99,346 7,016
(Gain) loss on change in fair value of derivative liabilities (171,712) 33,310
Gain on settlement of accounts payable 0 (120,250)
Write off of option contract associated with oil and gas properties 0 85,500
Asset retirement obligation expense 0 56
Default interest added to note payable 0 50,000
Changes in operating assets and liabilities:    
Joint interest billing receivable 31,492 (0)
Prepaid expenses and other current assets (57,940) (18,750)
Accounts payable 19,917 235,596
Accounts payable-related party (13,085) 108,100
Interest payable (39,207) 46,268
Net cash used in operating activities (1,463,814) (356,892)
Cash flows from investing activities:    
Cash paid for purchase of equipment 72,566 (0)
Acquisition of oil and gas property 1,314,883 (0)
Deposits for purchase of oil and gas properties 0 (95,791)
Net cash used in investing activities (1,387,449) (95,791)
Cash flows from financing activities:    
Proceeds from advances, related parties 120,236 427,900
Repayment of advances, related parties 10,000 (0)
Proceeds from convertible credit line payable - related party 0 20,000
Payments on convertible credit line payable - related party (168,328) 0
Proceeds from senior secured convertible notes payable, related party 500,000 0
Proceeds from the sale of common stock 2,504,500 5,000
Net cash provided by financing activities 2,946,408 452,900
Net change in cash and cash equivalents 95,145 217
Cash and cash equivalents, at beginning of period 217 0
Cash and cash equivalents, at end of period 95,362 217
Supplemental disclosures of cash flow information:    
Cash paid for interest 133,826 27,834
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Expenses paid on behalf of the Company by related party 0 19,150
Oil and gas payments made by related party on behalf of the Company 0 65,500
Debt discount on senior secured convertible notes payable – related party and convertible credit line payable – related party 208,476 15,362
Extinguishment of derivative liability 181,805 0
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Advances and other liabilities converted to senior secured convertible notes payable, related party 819,956 0
Settlement of Liabilities [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Stock issued for settlement of liabilities $ 0 $ 451,678