XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (1,204,191) $ (770,004)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 922 0
Stock-based compensation 237,720 174,000
Amortization of debt discount 67,368 4,215
(Gain) loss on change in fair value of derivative liabilities (78,397) 24,299
Gain on settlement of accounts payable 0 (120,250)
Write off of option contract associated with oil and gas properties 0 85,500
Asset retirement obligation expense 0 56
Default interest added to note payable 0 50,000
Changes in operating assets and liabilities:    
Accounts receivable (7,940) 0
Prepaid expenses and other current assets (51,250) 25,000
Accounts payable (95,928) 152,778
Accounts payable-related party (13,085) 60,351
Interest payable 22,427 32,757
Net cash used in operating activities (1,122,354) (281,298)
Cash flows from investing activities:    
Cash paid for purchase of equipment (55,300) 0
Acquisition of oil and gas property (1,165,212) 0
Deposits for purchase of oil and gas properties 0 (60,000)
Net cash used in investing activities (1,220,512) (60,000)
Cash flows from financing activities:    
Proceeds from advances, related parties 120,236 252,200
Repayment of related parties (10,000) 0
Proceeds from convertible credit line payable - related party 0 20,000
Payments on convertible credit line payable - related party (30,000) 0
Proceeds from note payable, related party 0 65,000
Proceeds from senior secured convertible notes payable, related party 500,000 0
Proceeds from the sale of common stock 2,504,500 5,000
Net cash provided by financing activities 3,084,736 342,200
Net change in cash and cash equivalents 741,870 902
Cash and cash equivalents, at beginning of period 217 0
Cash and cash equivalents, at end of period 742,087 902
Supplemental disclosures of cash flow information:    
Cash paid for interest 23,596 27,834
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Expenses paid on behalf of the Company by related party 0 17,760
Oil and gas payments made by related party on behalf of the Company 0 65,500
Stock issued for settlement of accounts payable 0 90,000
Debt discount on senior secured convertible notes payable - related party 208,476
Debt discount from derivative liability 0 15,362
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Advances and other liabilities converted to senior secured convertible notes payable, related party $ 819,956 $ 0