XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ (770,673) $ (496,819)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 114,000 111,000
Amortization of debt discount 38,942 2,754
(Gain) loss on change in fair value of derivative liabilities (12,211) 5,099
Gain on settlement of accounts payable 0 (120,250)
Write off of option contract associated with oil and gas properties 0 85,500
Asset retirement obligation expense 0 38
Default interest added to note payable 0 50,000
Changes in operating assets and liabilities:    
Accounts receivable (7,890) 0
Prepaid expenses and other current assets (1,250) 25,000
Accounts payable 111,332 63,692
Accounts payable-related party (13,085) 55,511
Interest payable 17,863 28,999
Net cash used in operating activities (522,972) (189,476)
Cash flows from investing activities:    
Acquisition of oil and gas property (756,298) 0
Deposits for purchase of oil and gas properties 0 (40,000)
Net cash used in investing activities (756,298) (40,000)
Cash flows from financing activities:    
Advances from related parties 110,235 159,600
Proceeds from note payable, related party 0 65,000
Proceeds from senior secured convertible notes payable, related party 499,996 0
Proceeds from the sale of common stock 0 5,000
Net cash provided by financing activities 2,371,801 229,600
Net change in cash and cash equivalents 1,092,531 124
Cash and cash equivalents, at beginning of period 217 0
Cash and cash equivalents, at end of period 1,092,748 124
Supplemental disclosures of cash flow information:    
Cash paid for interest 23,596 27,834
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Expenses paid on behalf of the Company by related party 0 13,244
Oil and gas payments made by related party on behalf of the Company 0 65,500
Stock issued for settlement of accounts payable 0 90,000
Debt discount on senior secured convertible notes payable - related party 208,476 0
Related Party Advances and Promissory Note Converted into 7.25% Note [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Advances and other liabilities converted to senior secured convertible notes payable, related party 819,963 0
Unexecuted Subscription Agreement [Member]    
Cash flows from financing activities:    
Proceeds from the sale of common stock $ 1,761,570 $ 0