XML 100 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:    
Net loss $ (1,070,738) $ (1,986,978)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 262,000 233,000
Bad debt expense 25,000 0
-Amortization of debt discount 7,016 20,493
Loss on change in fair value of derivative liabilities 33,310 25,229
Gain on extinguishment of debt 0 (10,750)
Gain on settlement of accounts payable (120,250) 0
Impairment loss 0 1,000,000
Write off of option contract associated with oil and gas properties 85,500 0
Asset retirement obligation expense 56 76
Default interest added to note payable 50,000 200,000
Changes in operating assets and liabilities:    
Prepaids and other current assets (18,750) (30,000)
Accounts payable 235,596 304,263
Accounts payable-related party 108,100 116,881
Interest payable 46,268 18,392
Net cash used in operating activities (356,892) (109,394)
Cash Flows from Investing Activities:    
Deposit for purchase of oil and gas properties (95,791) (30,000)
Net cash used in investing activities (95,791) (30,000)
Cash Flows from Financing Activities:    
Proceeds from convertible credit line payable - related party 20,000 8,500
Payment on convertible credit line payable - related party 0 (4,250)
Advances from related parties 427,900 96,000
Proceeds from note payable – related party 0 65,000
Payments on short term note 0 (100,000)
Payments on short term advances from related parties 0 (856)
Proceeds from sale of common stock 5,000 75,000
Net cash provided by financing activities 452,900 139,394
Net change in cash and cash equivalents 217 0
Cash and cash equivalents, at beginning of period 0 0
Cash and cash equivalents, at end of period 217 0
Supplemental disclosures of cash flow information:    
Cash paid for interest 27,834 0
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Unpaid oil and gas assets acquired 65,500 1,020,000
Debt discount on convertible credit line payable related party 15,362 5,581
Expenses paid on behalf of the Company by related party 19,150 13,959
Notes Issued for Acquisition [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Accrued interest added to note principal 0 10,000
Settlement of Liabilities [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Stock issued 451,678 5,000
Stock issued 451,678 5,000
Lease Acquisition Cost for Unproved Properties [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Stock issued 0 10,000
Stock issued $ 0 $ 10,000