XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Note 8 - Derivative Liability
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Derivatives and Fair Value [Text Block]

NOTE 8 DERIVATIVE LIABILITY

 

As discussed in Note 1, we measure certain financial assets and liabilities based upon the fair value hierarchy. The following table presents information about the Company’s financial liabilities, measured at fair value on a recurring basis, as of September 30, 2021 and December 31, 2020:

 

   

Level 1

   

Level 2

   

Level 3

   

Fair Value at

September 30,

2021

 

Liabilities:

                               

Derivative liability

  $ -     $ -     $ 136,030     $ 136,030  

 

 

   

Level 1

   

Level 2

   

Level 3

   

Fair Value at

December 31,

2020

 

Liabilities:

                               

Derivative liability

  $ -     $ -     $ 96,369     $ 96,369  

 

 

Utilizing Level 3 Inputs, the Company recorded a loss on fair market value adjustments related to convertible credit line payable for the nine months ended September 30, 2021 of $24,299. The fair market value adjustments as of September 30, 2021 were calculated utilizing the Black-Scholes option pricing model using the following assumptions: exercise price of $1.00, computed volatility of 202% and discount rate of 0.28%.

 

A summary of the activity of the derivative liability is shown below at September 30, 2021:

 

 

Balance at December 31, 2020

  $ 96,369  

Debt discount on convertible credit line payable

    15,362  

Loss on change in derivative fair value adjustment

    24,299  

Balance at September 30, 2021

  $ 136,030