XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Note 7 - Convertible Credit Line Payable - Related Party
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Convertible Debt Disclosure [Text Block]

NOTE 7 CONVERTIBLE CREDIT LINE PAYABLE RELATED PARTY

 

On September 1, 2017, the Company entered into a convertible credit line agreement to borrow up to $500,000. On the same date, the outstanding balance on a note payable of $87,366 was exchanged as a draw on the credit line. The loan modification is considered substantial under ASC 470-50. The outstanding balance accrues interest at a rate of 7% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of the close price of the common stock as quoted on the OTCBB on the day interest is due and payable immediately preceding the conversion or $1.50. The Company analyzed the conversion options in the convertible line of credit for derivative accounting consideration under ASC 815, Derivative and Hedging, and determined that the transaction does qualify for derivative treatment. The Company measured the derivative liability and recorded a debt discount of $87,366 upon initial measurement. In 2019, the Company recognized an additional debt discount of $7,568. During the nine months ended September 30, 2020, the Company received $8,500 in cash proceeds from the credit line and recognized an additional debt discount of $5,851. During the nine months ended September 30, 2021 and 2020, the Company amortized $2,754 and $14,926 of the discount as interest expense, respectively. As of September 30, 2021, and December 31, 2020, the unamortized discount was $0 and $2,754, respectively. See discussion of derivative liability in Note 8 – Derivative Liability.

 

On June 1, 2021, the Company entered into a new convertible credit line agreement to borrow up to $1,500,000. The new convertible line agreement supersedes the original note dated September 1, 2017 and matures on June 1, 2023. The outstanding balance accrues interest at a rate of 7% per annum and the outstanding balance is convertible to common stock of the Company at the lesser of the close price of the common stock as quoted on the OTCBB on the day interest is due and payable immediately preceding the conversion or $4.00. The Company analyzed the conversion options in the convertible line of credit for derivative accounting consideration under ASC 815, Derivative and Hedging, and determined that the transaction does qualify for derivative treatment. The Company evaluated the new convertible credit line for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt modification as the borrowing capacity under the new credit line is greater than the borrowing capacity under the original credit line. There were no fees paid to the creditor and no unamortized deferred costs on the original credit line. Accordingly, no expense was recognized in connection with the transaction.

 

On August 8, 2021, the Company received $20,000 in cash proceeds from the credit line. During the nine months ended September 30, 2021, the Company recognized an additional debt discount of $15,362 and amortized $1,461 of the discount as interest expense, leaving an unamortized discount of $13,901 as of September 30, 2021. The outstanding principal balance on the convertible credit line as of September 30, 2021 amounted to $168,328.