XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Note 1 - Basis of Presentation - Restatement of Consolidated Financial Statements (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Current assets                  
Cash $ 470     $ 5,350     $ 470 $ 5,350
Total current assets 5,470     5,350     5,470 5,350
Oil and gas property, unproved, full cost 1,030,000     10,000     1,030,000 10,000 10,000
Total assets 1,035,470     15,350     1,035,470 15,350 10,000
Current liabilities                  
Accounts payable 507,385     204,316     507,385 204,316 300,428
Interest payable 28,698     26,865     28,698 26,865 33,653
Short term advance from related party 1,000     397     1,000 397 397
Short term note payable 1,160,000     50,000     1,160,000 50,000 50,000
Derivative liability 48,888     91,912     48,888 91,912 65,289
Total current liabilities 1,938,066     373,490     1,938,066 373,490 453,454
Convertible credit line payable - related party, net of discount of $27,275     115,171     115,171 113,182
Asset retirement obligation 843     767     843 767 786
Total liabilities 1,938,909     489,428     1,938,909 489,428 567,422
Stockholders' deficit                  
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding        
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,734,428 issued and outstanding at September 30, 2019 1,807     1,775     1,807 1,775 1,783
Additional paid in capital 1,983,973     1,667,006     1,983,973 1,667,006 1,754,997
Accumulated deficit (2,889,219)     (2,142,859)     (2,889,219) (2,142,859) (2,314,202)
Total stockholder deficit (903,439)     (474,078)     (903,439) (474,078) (557,422)
Total liabilities and stockholders' deficit 1,035,470     15,350     1,035,470 15,350 10,000
Oil & gas sales     873     1,217 3,857  
Lease operating expenses 621     254     2,839 5,069  
Gross loss (621)     619     (1,622) (1,212)  
Professional services 14,875     5,004     30,508 29,874  
Board of directors fees 48,000     48,000     144,000 144,000  
General and administrative 139,172     142,232     301,168 457,061  
Impairment loss         50,000  
Total operating expenses 202,047     195,236     475,676 680,935  
Loss from operations (202,668)     (194,617)     (477,298) (682,147)  
Interest expense (107,342)     (16,832)     (130,721) (45,022)  
Gain (loss) on change in fair value of derivative liabilities (27,622)     (4,614)     22,252 465,575  
Total other income (expense) (134,964)     (21,446)     (97,719) 420,553  
Net loss $ (337,632) $ (132,070) $ (105,315) $ (216,063) $ (252,667) $ 207,136 $ (575,017) $ (261,594)  
Basic (in dollars per share) $ (0.02)     $ (0.01)     $ (0.03) $ (0.01)  
Diluted (in dollars per share) $ (0.02)     $ (0.01)     $ (0.03) $ (0.04)  
Basic (in shares) 18,014,580     17,689,993     17,925,910 17,536,065  
Diluted (in shares) 18,014,580     17,689,993     18,074,238 17,678,511  
Net loss $ (337,632) $ (132,070) (105,315) $ (216,063) $ (252,667) 207,136 $ (575,017) $ (261,594)  
Stock-based compensation             144,000 304,000  
Amortization of debt discount             14,926 29,636  
(Gain) loss on change in fair value of derivative liabilities 27,622     4,614     (22,252) (465,575)  
Asset retirement obligation expense             57 57  
Accounts payable             215,916 191,154  
Accounts payable related party             48,401 (6,579)  
Interest payable             15,795 15,386  
Net cash used in operating activities             (73,924) (143,515)  
Deposit for purchase of oil and gas properties                
Net cash used in investing activities                
Advances from related party             1,000 0  
Payment on convertible credit line payable - related party             (4,250) (11,000)  
Proceeds from convertible credit line payable - related party             8,500  
Proceeds from sale of stock             70,000 213,000  
Repayments of related party advances             (856) (53,375)  
Net cash provided by financing activities             74,394 148,625  
Net change in cash and cash equivalents             470 5,110  
Cash and cash equivalent, beginning of period         240 240 240
Cash and cash equivalent, end of period $ 470     5,350     470 5,350
Stock issued for accrued compensation                
Non cash short term loan payable             50,000  
Expenses paid on behalf of the Company by related party             $ 3,959 42,406  
Debt discount on convertible credit line payable - related party               7,568  
Previously Reported [Member]                  
Current assets                  
Cash       5,350       5,350  
Total current assets       5,350       5,350  
Oil and gas property, unproved, full cost       37,591       37,591  
Total assets       42,941       42,941  
Current liabilities                  
Accounts payable       327,907       327,907  
Interest payable       26,865       26,865  
Short term advance from related party       397       397  
Short term note payable       50,000       50,000  
Derivative liability       142,446       142,446  
Total current liabilities       547,615       547,615  
Convertible credit line payable - related party, net of discount of $27,275       133,314       133,314  
Asset retirement obligation       767       767  
Total liabilities       681,696       681,696  
Stockholders' deficit                  
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding              
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,734,428 issued and outstanding at September 30, 2019       1,764       1,764  
Additional paid in capital       1,517,457       1,517,457  
Accumulated deficit       (2,157,976)       (2,157,976)  
Total stockholder deficit       (638,755)       (638,755)  
Total liabilities and stockholders' deficit       42,941       42,941  
Oil & gas sales       873       3,857  
Lease operating expenses       254       5,069  
Gross loss       619       (1,212)  
Professional services       5,004       29,874  
Board of directors fees       144,732       144,000  
General and administrative       48,000       437,061  
Impairment loss               70,000  
Total operating expenses       197,736       680,935  
Loss from operations       (197,117)       (682,147)  
Interest expense       (7,571)       (45,498)  
Gain (loss) on change in fair value of derivative liabilities             475,902  
Total other income (expense)       (7,571)       430,404  
Net loss       $ (204,688)       $ (251,743)  
Basic (in dollars per share)       $ (0.01)       $ (0.01)  
Diluted (in dollars per share)       $ (0.01)       $ (0.01)  
Basic (in shares)       17,390,224       17,500,432  
Diluted (in shares)       17,390,224       17,500,432  
Net loss       $ (204,688)       $ (251,743)  
Stock-based compensation               160,000  
Amortization of debt discount               30,112  
(Gain) loss on change in fair value of derivative liabilities             (475,902)  
Asset retirement obligation expense               57  
Accounts payable               319,325  
Accounts payable related party                
Interest payable               15,386  
Net cash used in operating activities               (132,765)  
Deposit for purchase of oil and gas properties               (47,591)  
Net cash used in investing activities               (47,591)  
Advances from related party               19,841  
Payment on convertible credit line payable - related party               (7,000)  
Proceeds from convertible credit line payable - related party               13,000  
Proceeds from sale of stock               213,000  
Repayments of related party advances               (53,375)  
Net cash provided by financing activities               185,466  
Net change in cash and cash equivalents               5,110  
Cash and cash equivalent, beginning of period           240   240 240
Cash and cash equivalent, end of period       5,350       5,350  
Stock issued for accrued compensation               536,701  
Non cash short term loan payable                
Expenses paid on behalf of the Company by related party                
Debt discount on convertible credit line payable - related party                
Revision of Prior Period, Adjustment [Member]                  
Current assets                  
Cash              
Total current assets              
Oil and gas property, unproved, full cost       (27,591)       (27,591)  
Total assets       (27,591)       (27,591)  
Current liabilities                  
Accounts payable       (123,591)       (123,591)  
Interest payable              
Short term advance from related party              
Short term note payable              
Derivative liability       (50,534)       (50,534)  
Total current liabilities       (174,125)       (174,125)  
Convertible credit line payable - related party, net of discount of $27,275       (18,143)       (18,143)  
Asset retirement obligation              
Total liabilities       (192,268)       (192,268)  
Stockholders' deficit                  
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding              
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,734,428 issued and outstanding at September 30, 2019       11       11  
Additional paid in capital       149,549       149,549  
Accumulated deficit       15,117       15,117  
Total stockholder deficit       164,677       164,677  
Total liabilities and stockholders' deficit       (27,591)       (27,591)  
Oil & gas sales              
Lease operating expenses              
Gross loss              
Professional services              
Board of directors fees       (96,732)        
General and administrative       94,232       20,000  
Impairment loss               (20,000)  
Total operating expenses       (2,500)        
Loss from operations       2,500        
Interest expense       (9,261)       476  
Gain (loss) on change in fair value of derivative liabilities       (4,614)       (10,327)  
Total other income (expense)       (13,875)       (9,851)  
Net loss       $ (11,375)       $ (9,851)  
Basic (in dollars per share)              
Diluted (in dollars per share)             $ (0.03)  
Basic (in shares)       299,769       35,633  
Diluted (in shares)       299,769       178,079  
Net loss       $ (11,375)       $ (9,851)  
Stock-based compensation               144,000  
Amortization of debt discount               (476)  
(Gain) loss on change in fair value of derivative liabilities       4,614       10,327  
Asset retirement obligation expense                
Accounts payable               (128,171)  
Accounts payable related party               (6,579)  
Interest payable                
Net cash used in operating activities               (10,750)  
Deposit for purchase of oil and gas properties               47,591  
Net cash used in investing activities               47,591  
Advances from related party               (19,841)  
Payment on convertible credit line payable - related party               (4,000)  
Proceeds from convertible credit line payable - related party               (13,000)  
Proceeds from sale of stock                
Repayments of related party advances                
Net cash provided by financing activities               (36,841)  
Net change in cash and cash equivalents                
Cash and cash equivalent, beginning of period            
Cash and cash equivalent, end of period              
Stock issued for accrued compensation               (536,701)  
Non cash short term loan payable               50,000  
Expenses paid on behalf of the Company by related party               42,406  
Debt discount on convertible credit line payable - related party               $ 7,568