XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Note 1 - Basis of Presentation (Tables)
 9 Months Ended
Sep. 30, 2020
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   
Three months ended
    
Nine months ended
  
   
September 30, 2020
    
September 30, 2019
    
September 30, 2020
    
September 30, 2019
  
                                 
Basic net loss
   $
(337,632
 )   $
(216,063
 )   $
(575,017
 )   $
(261,594
 )
Add back: Gain on change in fair value of derivative liabilities
    
-
      
-
      
(22,252
 )    
(465,575
 )
Diluted net loss
   $
(337,632
 )   $
(216,063
 )   $
(597,269
 )   $
(727,169
 )
                                 
Basic and dilutive shares:
                                
Weighted average basic shares outstanding
    
18,014,580
      
17,689,993
      
17,925,910
      
17,536,065
  
Shares issuable from convertible credit line payable
    
-
      
-
      
148,328
      
142,446
  
Dilutive shares
    
18,014,580
      
17,689,993
      
18,074,238
      
17,678,511
  
                                 
Loss per share:
                                
Basic
   $
(0.02
 )   $
(0.01
 )   $
(0.03
 )   $
(0.01
 )
Diluted
   $
(0.02
 )   $
(0.01
 )   $
(0.03
 )   $
(0.04
 )
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
   
September 30, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
Current assets
                        
Cash
   $
5,350
     $
-
     $
5,350
  
Total current assets
    
5,350
      
-
      
5,350
  
                         
Oil and gas property, unproved, full cost
    
37,591
      
(27,591
 )    
10,000
  
Total assets
   $
42,941
     $
(27,591
 )   $
15,350
  
                         
Liabilities and Stockholders' Deficit
  
 
 
 
  
 
 
 
  
 
 
 
                         
Current liabilities
                        
Accounts payable
   $
327,907
     $
(123,591
 )   $
204,316
  
Interest payable
    
26,865
      
-
      
26,865
  
Short term advance from related party
    
397
      
-
      
397
  
Short term note payable
    
50,000
      
-
      
50,000
  
Derivative liability
    
142,446
      
(50,534
 )    
91,912
  
Total current liabilities
    
547,615
      
(174,125
 )    
373,490
  
                         
Convertible credit line payable - related party, net of discount of $27,275
    
133,314
      
(18,143
 )    
115,171
  
Asset retirement obligation
    
767
      
-
      
767
  
Total liabilities
    
681,696
      
(192,268
 )    
489,428
  
                         
Stockholders' deficit
                        
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding
    
-
      
-
      
-
  
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,734,428 issued and outstanding at September 30, 2019
    
1,764
      
11
      
1,775
  
Additional paid in capital
    
1,517,457
      
149,549
      
1,667,006
  
Accumulated deficit
    
(2,157,976
 )    
15,117
      
(2,142,859
 )
Total stockholder deficit
    
(638,755
 )    
164,677
      
(474,078
 )
                         
Total liabilities and stockholders' deficit
   $
42,941
     $
(27,591
 )   $
15,350
  
   
For the nine months ended September 30, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
                         
Oil & gas sales
   $
3,857
     $
-
     $
3,857
  
Lease operating expenses
    
5,069
      
-
      
5,069
  
Gross loss
    
(1,212
 )    
-
      
(1,212
 )
                         
Operating expenses:
                        
Professional services
    
29,874
      
-
      
29,874
  
Board of directors fees
    
144,000
      
-
      
144,000
  
General and administrative
    
437,061
      
20,000
      
457,061
  
Impairment loss
    
70,000
      
(20,000
 )    
50,000
  
Total operating expenses
    
680,935
      
-
      
680,935
  
                         
Loss from operations
    
(682,147
 )    
-
      
(682,147
 )
                         
Other income (expense):
                        
Interest expense
    
(45,498
 )    
476
      
(45,022
 )
Gain (loss) on change in fair value of derivative liabilities
    
475,902
      
(10,327
 )    
465,575
  
Total other income (expense)
    
430,404
      
(9,851
 )    
420,553
  
                         
Net loss
   $
(251,743
 )   $
(9,851
 )   $
(261,594
 )
                         
Loss per share:
                        
Basic
   $
(0.01
 )   $
-
     $
(0.01
 )
Diluted
   $
(0.01
 )   $
(0.03
 )   $
(0.04
 )
                         
Weight average shares common share outstanding: basic and diluted
                        
Basic
    
17,500,432
      
35,633
      
17,536,065
  
Diluted
    
17,500,432
      
178,079
      
17,678,511
  
   
For the three months ended September 30, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
                         
Oil & gas sales
   $
873
     $
-
     $
873
  
Lease operating expenses
    
254
      
-
      
254
  
Gross loss
    
619
      
-
      
619
  
                         
Operating expenses:
                        
Professional services
    
5,004
      
-
      
5,004
  
Board of directors fees
    
144,732
      
(96,732
 )    
48,000
  
General and administrative
    
48,000
      
94,232
      
142,232
  
Total operating expenses
    
197,736
      
(2,500
 )    
195,236
  
                         
Loss from operations
    
(197,117
 )    
2,500
      
(194,617
 )
                         
Other expense:
                        
Interest expense
    
(7,571
 )    
(9,261
 )    
(16,832
 )
Loss on change in fair value of derivative liabilities
    
-
      
(4,614
 )    
(4,614
 )
Total other expense
    
(7,571
 )    
(13,875
 )    
(21,446
 )
                         
Net loss
   $
(204,688
 )   $
(11,375
 )   $
(216,063
 )
                         
Loss per share:
                        
Basic
   $
(0.01
 )   $
-
     $
(0.01
 )
Diluted
   $
(0.01
 )   $
-
     $
(0.01
 )
                         
Weight average shares common share outstanding: basic and diluted
                        
Basic
    
17,390,224
      
299,769
      
17,689,993
  
Diluted
    
17,390,224
      
299,769
      
17,689,993
  
   
For the nine months ended September 30, 2019
  
   
As Reported
    
Adjustments
    
As Revised
 
Cash flows from operation activities
                        
Net loss
   $
(251,743
 )   $
(9,851
 )   $
(261,594
 )
Adjustments to reconcile net loss to net cash used in operating activities
                        
Stock-based compensation
    
160,000
      
144,000
      
304,000
  
Amortization of debt discount
    
30,112
      
(476
 )    
29,636
  
(Gain) loss on change in fair value of derivative liabilities
    
(475,902
 )    
10,327
      
(465,575
 )
Impairment loss
    
70,000
      
(20,000
 )    
50,000
  
Asset retirement obligation expense
    
57
      
-
      
57
  
Change in operating assets and liabilities:
                        
Accounts payable
    
319,325
      
(128,171
 )    
191,154
  
Accounts payable related party
    
-
      
(6,579
 )    
(6,579
 )
Interest payable
    
15,386
      
-
      
15,386
  
Net cash used in operating activities
    
(132,765
 )    
(10,750
 )    
(143,515
 )
                         
Cash flows from investing activities
                        
Deposit for purchase of oil and gas properties
    
(47,591
 )    
47,591
      
-
  
Net cash used in investing activities
    
(47,591
 )    
47,591
      
-
  
                         
Cash flows from financing activities
                        
Advances from related party
    
19,841
      
(19,841
 )    
-
  
Payment on convertible credit line payable - related party
    
(7,000
 )    
(4,000
 )    
(11,000
 )
Proceeds from convertible credit line payable - related party
    
13,000
      
(13,000
 )    
-
  
Proceeds from sale of stock
    
213,000
      
-
      
213,000
  
Repayments of related party advances
    
(53,375
 )    
-
      
(53,375
 )
Net cash provided by financing activities
    
185,466
      
(36,841
 )    
148,625
  
                         
Net change in cash and cash equivalents
    
5,110
      
-
      
5,110
  
Cash and cash equivalent, beginning of period
    
240
      
-
      
240
  
Cash and cash equivalent, end of period
   $
5,350
     $
-
     $
5,350
  
                         
Supplemental disclosure of non-cash financing activities
                        
Stock issued for accrued compensation
   $
536,701
     $
(536,701
 )   $
-
  
Non cash short term loan payable
   $
-
     $
50,000
     $
50,000
  
Expenses paid on behalf of the Company by related party
   $
-
     $
42,406
     $
42,406
  
Debt discount on convertible credit line payable - related party
   $
-
     $
7,568
     $
7,568