XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Note 1 - Basis of Presentation (Tables)
 6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   
Three months ended
    
Six months ended
  
   
June 30, 2020
    
June 30, 2019
    
June 30, 2020
    
June 30, 2019
  
                                 
Basic net loss
   $
(132,070
 )   $
(252,667
 )   $
(237,385
 )   $
(45,531
 )
Add back: Gain on change in fair value of derivative liabilities
    
(10,825
 )    
(21,056
 )    
(49,874
 )    
(470,189
 )
Diluted net loss
   $
(142,895
 )   $
(273,723
 )   $
(287,259
 )   $
(515,720
 )
                                 
Basic and dilutive shares:
                                
Weighted average basic shares outstanding
    
17,910,296
      
17,616,516
      
17,881,087
      
17,457,826
  
Shares issuable from convertible credit line payable
    
129,328
      
132,696
      
129,328
      
132,696
  
Dilutive shares
    
18,039,624
      
17,749,212
      
18,010,415
      
17,590,522
  
                                 
Loss per share:
                                
Basic
   $
(0.01
 )   $
(0.01
 )   $
(0.01
 )   $
(0.00
 )
Diluted
   $
(0.01
 )   $
(0.02
 )   $
(0.02
 )   $
(0.03
 )
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
   
June 30, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
Current assets
                        
Cash
   $
1,044
     $
-
     $
1,044
  
Prepaid expenses
    
50,000
      
-
      
50,000
  
Total current assets
    
51,044
      
-
      
51,044
  
                         
Oil and gas property, unproved, full cost
    
12,500
      
(2,500
 )    
10,000
  
Total assets
   $
63,544
     $
(2,500
 )   $
61,044
  
                         
Liabilities and Stockholders' Deficit
  
 
 
 
  
 
 
 
  
 
 
 
                         
Current liabilities
                        
Accounts payable
   $
180,162
      
(48,000
 )   $
132,162
  
Interest payable
    
19,912
      
-
      
19,912
  
Short term advance from related party
    
397
      
-
      
397
  
Short term note payable
    
50,000
      
-
      
50,000
  
Derivative liability
    
132,696
      
(52,966
 )    
79,730
  
Total current liabilities
    
383,167
      
(100,966
 )    
282,201
  
                         
Convertible credit line payable - related party, net of discount of $29,586
    
132,696
      
(29,586
 )    
103,110
  
Asset retirement obligation
    
748
      
-
      
748
  
Total liabilities
    
516,611
      
(130,552
 )    
386,059
  
                         
Stockholders' deficit
                        
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding
    
-
      
-
      
-
  
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,667,428 issued and outstanding at June 30, 2019
    
1,762
      
5
      
1,767
  
Additional paid in capital
    
1,498,459
      
101,555
      
1,600,014
  
Accumulated deficit
    
(1,953,288
 )    
26,492
      
(1,926,796
 )
Total stockholder deficit
    
(453,067
 )    
128,052
      
(325,015
 )
                         
Total liabilities and stockholders' deficit
   $
63,544
     $
(2,500
 )   $
61,044
  
   
For the six months ended June 30, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
                         
Oil & Gas Sales
   $
2,984
     $
-
     $
2,984
  
Lease operating expenses
    
4,815
      
-
      
4,815
  
Gross loss
    
(1,831
 )    
-
      
(1,831
 )
                         
Operating expenses:
                        
Professional services
    
24,870
      
-
      
24,870
  
Board of directors fees
    
96,000
      
-
      
96,000
  
General and administrative
    
292,329
      
22,500
      
314,829
  
Impairment loss
    
70,000
      
(20,000
 )    
50,000
  
Total operating expenses
    
483,199
      
2,500
      
485,699
  
                         
Loss from operations
    
(485,030
 )    
(2,500
 )    
(487,530
 )
                         
Other income (expense):
                        
Interest expense
    
(37,927
 )    
9,737
      
(28,190
 )
Gain (loss) on change in fair value of derivative liabilities
    
475,902
      
(5,713
 )    
470,189
  
Total other income
    
437,975
      
4,024
      
441,999
  
                         
Net loss
   $
(47,055
 )   $
1,524
     $
(45,531
 )
                         
Loss per share:
                        
Basic
   $
(0.00
 )   $
-
     $
(0.00
 )
Diluted
   $
(0.00
 )   $
(0.03
 )   $
(0.03
 )
                         
Weight average shares common share outstanding: basic and diluted
                        
Basic
    
17,023,058
      
434,768
      
17,457,826
  
Diluted
    
17,023,058
      
567,464
      
17,590,522
  
   
For the three months ended June 30, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
                         
Oil & Gas Sales
   $
714
     $
-
     $
714
  
Lease operating expenses
    
1,913
      
-
      
1,913
  
Gross loss
    
(1,199
 )    
-
      
(1,199
 )
                         
Operating expenses:
                        
Professional services
    
10,962
      
-
      
10,962
  
Board of directors fees
    
145,299
      
(97,299
 )    
48,000
  
General and administrative
    
48,000
      
99,980
      
147,980
  
Impairment loss
    
70,000
      
(20,000
 )    
50,000
  
Total operating expenses
    
274,261
      
(17,319
 )    
256,942
  
                         
Loss from operations
    
(275,460
 )    
17,319
      
(258,141
 )
                         
Other income (expense):
                        
Interest expense
    
(14,595
 )    
(987
 )    
(15,582
 )
Gain on change in fair value of derivative liabilities
    
3,750
      
17,306
      
21,056
  
Total other income (expense)
    
(10,845
 )    
16,319
      
5,474
  
                         
Net loss
   $
(286,305
 )   $
33,638
     $
(252,667
 )
                         
Loss per share:
                        
Basic
   $
(0.02
 )   $
0.01
     $
(0.01
 )
Diluted
   $
(0.02
 )   $
-
     $
(0.02
 )
                         
Weight average shares common share outstanding: basic and diluted
                        
Basic
    
17,489,125
      
127,391
      
17,616,516
  
Diluted
    
17,489,125
      
260,087
      
17,749,212
  
   
For the six months ended June 30, 2019
  
   
As Reported
    
Adjustments
    
As Revised
 
Cash flows from operation activities
                        
Net loss
   $
(47,055
 )   $
1,524
     $
(45,531
 )
Adjustments to reconcile net loss to net cash used in operating activities
                        
Stock-based compensation
    
110,000
      
146,000
      
256,000
  
Amortization of debt discount
    
29,494
      
(9,737
 )    
19,757
  
(Gain) loss on change in fair value of derivative liabilities
    
(475,902
 )    
5,713
      
(470,189
 )
Impairment loss
    
70,000
      
(20,000
 )    
50,000
  
Asset retirement obligation expense
    
38
      
-
      
38
  
Change in operating assets and liabilities:
                        
Prepaid expenses and other current assets
    
-
      
(50,000
 )    
(50,000
 )
Accounts payable
    
171,580
      
(94,986
 )    
76,594
  
Accounts payable related party
    
-
      
22,827
      
22,827
  
Interest payable
    
8,433
      
-
      
8,433
  
Net cash used in operating activities
    
(133,412
 )    
1,341
      
(132,071
 )
                         
Cash flows from investing activities
                        
Deposit for purchase of oil and gas properties
    
(22,500
 )    
22,500
      
-
  
Net cash used in investing activities
    
(22,500
 )    
22,500
      
-
  
                         
Cash flows from financing activities
                        
Advances from related party
    
19,841
      
(19,841
 )    
-
  
Payment on convertible credit line payable - related party
    
(3,750
 )    
(4,000
 )    
(7,750
 )
Proceeds from sale of stock
    
194,000
      
-
      
194,000
  
Repayments of related party advances
    
(53,375
 )    
-
      
(53,375
 )
Net cash provided by financing activities
    
156,716
      
(23,841
 )    
132,875
  
                         
Net change in cash and cash equivalents
    
804
      
-
      
804
  
Cash and cash equivalent, beginning of period
    
240
      
-
      
240
  
Cash and cash equivalent, end of period
   $
1,044
     $
-
     $
1,044
  
                         
Supplemental disclosure of non-cash financing activities
                        
Debt discount on convertible credit line payable – related party
   $
536,701
     $
(536,701
 )   $
-
  
Non cash short term loan payable
   $
50,000
     $
-
     $
50,000
  
Expenses paid on behalf of the Company by related party
   $
-
     $
29,406
     $
29,406