XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (105,315) $ 207,136
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Stock-based compensation 48,000 108,000
Amortization of debt discount 5,731 9,879
Gain on change in fair value of derivative liabilities (39,049) (449,133)
Asset retirement obligation expense 19 19
Changes in operating assets and liabilities:    
Accounts payable 66,090 16,118
Accounts payable-related party 1,774 (6,579)
Interest payable 6,750 2,729
Net cash used in operating activities (16,000) (111,831)
Cash flows from financing activities:    
Payment on convertible credit line payable - related party (2,000) (4,000)
Advances from related party 0 23,841
Payments on short term advances - related party 0 (30,875)
Proceeds from sale of stock 18,000 131,000
Net cash provided by financing activities 16,000 119,966
Net change in cash and cash equivalents 8,135
Cash and cash equivalent, beginning of period 240
Cash and cash equivalent, end of period 8,375
Supplemental disclosures of cash flow information:    
Cash paid for interest
Cash paid for income taxes
Supplemental disclosure of non-cash investing and financing activities:    
Expenses paid on behalf of the Company by related party 459
Non cash short term loan payable $ 50,000