XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Note 1 - Basis of Presentation (Tables)
 3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   
March 31, 2020
    
March 31, 2019
  
                 
Basic net income (loss)
   $
(105,315
 )   $
207,136
  
Add back: Gain on change in fair value of derivative liabilities
    
(39,049
 )    
(449,133
 )
Diluted net loss
   $
(144,364
 )   $
(241,997
 )
                 
Basic and dilutive shares:
                
Weighted average basic shares outstanding
    
17,851,879
      
17,297,372
  
Shares issuable from convertible credit line payable
    
128,578
      
136,446
  
Dilutive shares
    
17,980,457
      
17,433,818
  
                 
Income (loss) per share:
                
Basic
   $
(0.01
 )   $
0.01
  
Diluted
   $
(0.01
 )   $
(0.01
 )
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
   
March 31, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
Current assets
                        
Cash
   $
8,375
     $
-
     $
8,375
  
Total current assets
    
8,375
      
-
      
8,375
  
                         
Oil and gas property, unproved, full cost
    
80,000
      
(20,000
 )    
60,000
  
Total assets
   $
88,375
     $
(20,000
 )   $
68,375
  
                         
Liabilities and Stockholders' Deficit
    
 
 
 
  
 
 
 
                         
Current liabilities
                        
Accounts payable
   $
71,868
      
(181
 )   $
71,687
  
Interest payable
    
14,208
      
-
      
14,208
  
Short term advance from related party
    
17,332
      
-
      
17,332
  
Short term note payable
    
50,000
      
-
      
50,000
  
Derivative liability
    
136,446
      
(35,660
 )    
100,786
  
Total current liabilities
    
289,854
      
(35,841
 )    
254,013
  
                         
Convertible credit line payable - related party
    
127,555
      
(30,574
 )    
96,981
  
Asset retirement obligation
    
729
      
-
      
729
  
Total liabilities
    
418,138
      
(66,415
 )    
351,723
  
                         
Stockholders' deficit
                        
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding
    
-
      
-
      
-
  
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,456,428 issued and outstanding at March 31, 2019
    
1,746
      
-
      
1,746
  
Additional paid in capital
    
1,335,475
      
53,560
      
1,389,035
  
Accumulated deficit
    
(1,666,984
 )    
(7,145
 )    
(1,674,129
 )
Total stockholder deficit
    
(329,763
 )    
46,415
      
(283,348
 )
                         
Total liabilities and stockholders' deficit
   $
88,375
     $
(20,000
 )   $
68,375
  
   
For the three months ended March 31, 2019
  
   
As Reported
   
Adjustment
   
As Revised
 
                         
Oil & Gas Sales
   $
2,270
     $
-
     $
2,270
  
Lease operating expenses
    
2,902
      
-
      
2,902
  
Gross margin
    
(632
 )    
-
      
(632
 )
                         
Operating expenses:
                        
Professional services
    
118,908
      
(105,000
 )    
13,908
  
Board of directors fees
    
48,000
      
-
      
48,000
  
General and administrative
    
42,031
      
124,818
      
166,849
  
Total operating expenses
    
208,939
      
19,818
      
228,757
  
                         
Loss from operations
    
(209,571
 )    
(19,818
 )    
(229,389
 )
                         
Other income (expense):
                        
Interest expense
    
(23,332
 )    
10,724
      
(12,608
 )
Gain (loss) on change in fair value of derivative liabilities
    
472,152
      
(23,019
 )    
449,133
  
Total other income (expense)
    
448,820
      
(12,295
 )    
436,525
  
                         
Net income (loss)
   $
239,249
     $
(32,113
 )   $
207,136
  
                         
                         
Income per share:
                        
Basic
   $
0.01
     $
-
     $
0.01
  
Diluted
   $
0.01
     $
-
     $
0.01
  
                         
                         
Weight average shares common share outstanding: basic and diluted
                        
Basic
    
17,323,284
      
(25,912
 )    
17,297,372
  
Diluted
    
17,459,730
      
(25,912
 )    
17,433,818
  
   
For the three months ended March 31, 2019
  
   
As Reported
    
Adjustments
    
As Revised
 
Cash flows from operation activities
                        
Net income
   $
239,249
     $
(32,113
 )   $
207,136
  
Adjustments to reconcile net loss to net cash used in operating activities
                        
Stock-based compensation
    
60,000
      
48,000
      
108,000
  
Amortization of debt discount
    
20,603
      
(10,724
 )    
9,879
  
(Gain) loss on change in fair value of derivative liabilities
    
(472,152
 )    
23,019
      
(449,133
 )
Asset retirement obligation expense
    
19
      
-
      
19
  
Change in operating assets and liabilities:
                        
Accounts payable
    
57,721
      
(41,603
 )    
16,118
  
Accounts payable related party
    
-
      
(6,579
 )    
(6,579
 )
Interest payable
    
2,729
      
-
      
2,729
  
Net cash used in operating activities
    
(91,831
 )    
(20,000
 )    
(111,831
 )
                         
Cash flows from investing activities
                        
Deposit for purchase of oil and gas properties
    
(70,000
 )    
70,000
      
-
  
Net cash used in investing activities
    
(70,000
 )    
70,000
      
-
  
                         
Cash flows from financing activities
                        
Advances from related party
    
19,841
      
4,000
      
23,841
  
Payment on convertible credit line payable - related party
    
-
      
(4,000
 )    
(4,000
 )
Proceeds from notes payable
    
50,000
      
(50,000
 )    
-
  
Proceeds from sale of stock
    
131,000
      
-
      
131,000
  
Repayments of related party advances
    
(30,875
 )    
-
      
(30,875
 )
Net cash provided by financing activities
    
169,966
      
(50,000
 )    
119,966
  
                         
Net change in cash and cash equivalents
    
8,135
      
-
      
8,135
  
Cash and cash equivalent, beginning of period
    
240
      
-
      
240
  
Cash and cash equivalent, end of period
   $
8,375
     $
-
     $
8,375
  
                         
Supplemental disclosure of non-cash financing activities
                        
Stock issued for accrued compensation and directors fees
   $
536,701
     $
(536,701
 )   $
-
  
Non cash short term loan payable
   $
50,000
     $
50,000
     $
50,000