XML 27 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Note 1 - Nature of Business and Summary of Significant Accounting Policies - Restatement of Consolidated Financial Statements (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Current Assets    
Cash $ 240
Accounts receivable 0 0
Total Current Assets 240
Oil and gas property, unproved, full cost 10,000 10,000
Total Assets 10,000 10,240
Current liabilities    
Accounts payable 300,428 55,568
Accounts payable related party 3,687 6,579
Interest payable 33,653 11,479
Short term advance from related party 397 24,366
Derivative liability 65,289 549,919
Total current liabilities 453,454 647,911
Convertible credit line payable - related party   91,103
Asset retirement obligation 786 710
Total liabilities 567,422 739,724
Stockholders' deficit    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,217,428 issued and outstanding at December 31, 2018 1,783 1,722
Additional paid in capital 1,754,997 1,150,059
Accumulated deficit (2,314,202) (1,881,265)
Total stockholder deficit (557,422) (729,484)
Total liabilities and stockholders' deficit 10,000 10,240
Oil & Gas Sales 4,278 2,346
Lease operating expenses 7,239 2,678
Gross margin (2,961) (332)
Operating expenses:    
Professional services 34,874 41,698
Board of directors fees 192,000 880,199
General and administrative 583,611 239,988
Total operating expenses 860,485 1,161,885
Loss from operations (863,446) (1,162,217)
Other expenses    
Interest expense (61,689) (76,528)
Gain (loss) on change in fair value of derivative liabilities 492,198 (261,665)
Total other expense 430,509 (338,193)
Net loss (432,937) $ (1,500,410)
Basic and diluted net loss per share (in dollars per share)   $ (0.09)
Weight average shares common share outstanding, basic and diluted (in shares)   17,066,576
Cash flows from operation activities    
Net loss (432,937) $ (1,500,410)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock based compensation 377,000 1,042,701
Amortization of debt discount 39,514 68,242
(Gain) loss on change in fair value of derivative liabilities (492,198) 261,665
Asset retirement obligation expense 76 75
Change in operating assets and liabilities:    
Accounts receivable 1,285
Accounts payable 287,266 40,809
Accounts payable related party (2,892) 12,579
Interest payable 22,174 8,287
Net cash used in operating activities (151,997) (64,767)
Cash flows from investing activities    
Deposit for purchase of oil and gas properties (10,000)
Net cash used in investing activities (10,000)
Cash flows from financing activities    
Proceeds from convertible credit line payable – related party 49,580
Advances from related party 0 24,366
Net cash provided by financing activities 151,757 73,946
Net change in cash and cash equivalents (240) (821)
Cash and cash equivalents, beginning of period 240 1,061
Cash and cash equivalents, end of period 240
Supplemental disclosure of non-cash financing activities    
Debt discount on convertible credit line payable – related party 7,568 49,580
Common stock issued for settlement of accrued Board of Directors fees 6,000
Previously Reported [Member]    
Current Assets    
Cash   240
Accounts receivable  
Total Current Assets   240
Oil and gas property, unproved, full cost   10,000
Total Assets   10,240
Current liabilities    
Accounts payable   550,848
Accounts payable related party  
Interest payable   11,479
Short term advance from related party   24,366
Derivative liability   608,598
Total current liabilities   1,195,291
Convertible credit line payable - related party   110,952
Asset retirement obligation   710
Total liabilities   1,306,953
Stockholders' deficit    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding  
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,217,428 issued and outstanding at December 31, 2018   1,714
Additional paid in capital   607,806
Accumulated deficit   (1,906,233)
Total stockholder deficit   (1,296,713)
Total liabilities and stockholders' deficit   10,240
Oil & Gas Sales   2,346
Lease operating expenses   2,677
Gross margin   (331)
Operating expenses:    
Professional services   41,698
Board of directors fees   826,640
General and administrative   239,988
Total operating expenses   1,108,326
Loss from operations   (1,108,657)
Other expenses    
Interest expense   (96,377)
Gain (loss) on change in fair value of derivative liabilities   (320,344)
Total other expense   (416,721)
Net loss   $ (1,525,378)
Basic and diluted net loss per share (in dollars per share)   $ (0.09)
Weight average shares common share outstanding, basic and diluted (in shares)   17,066,576
Cash flows from operation activities    
Net loss   $ (1,525,378)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock based compensation   506,440
Amortization of debt discount   88,091
(Gain) loss on change in fair value of derivative liabilities   320,344
Asset retirement obligation expense   75
Change in operating assets and liabilities:    
Accounts receivable   1,285
Accounts payable   536,089
Accounts payable related party  
Interest payable   8,287
Net cash used in operating activities   (64,767)
Cash flows from investing activities    
Deposit for purchase of oil and gas properties   (10,000)
Net cash used in investing activities   (10,000)
Cash flows from financing activities    
Proceeds from convertible credit line payable – related party   49,580
Advances from related party   24,366
Net cash provided by financing activities   73,946
Net change in cash and cash equivalents   (821)
Cash and cash equivalents, beginning of period 240 1,061
Cash and cash equivalents, end of period   240
Supplemental disclosure of non-cash financing activities    
Debt discount on convertible credit line payable – related party   49,580
Common stock issued for settlement of accrued Board of Directors fees  
Revision of Prior Period, Adjustment [Member]    
Current Assets    
Cash  
Accounts receivable  
Total Current Assets  
Oil and gas property, unproved, full cost  
Total Assets  
Current liabilities    
Accounts payable   (495,280)
Accounts payable related party   6,579
Interest payable  
Short term advance from related party  
Derivative liability   (58,679)
Total current liabilities   (547,380)
Convertible credit line payable - related party   (19,849)
Asset retirement obligation  
Total liabilities   (567,229)
Stockholders' deficit    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding  
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,217,428 issued and outstanding at December 31, 2018   8
Additional paid in capital   542,253
Accumulated deficit   24,968
Total stockholder deficit   567,229
Total liabilities and stockholders' deficit  
Oil & Gas Sales  
Lease operating expenses   1
Gross margin   (1)
Operating expenses:    
Professional services  
Board of directors fees   53,559
General and administrative  
Total operating expenses   53,559
Loss from operations   (53,560)
Other expenses    
Interest expense   19,849
Gain (loss) on change in fair value of derivative liabilities   58,679
Total other expense   78,528
Net loss   $ 24,968
Basic and diluted net loss per share (in dollars per share)  
Weight average shares common share outstanding, basic and diluted (in shares)  
Cash flows from operation activities    
Net loss   $ 24,968
Adjustments to reconcile net loss to net cash used in operating activities    
Stock based compensation   536,261
Amortization of debt discount   (19,849)
(Gain) loss on change in fair value of derivative liabilities   (58,679)
Asset retirement obligation expense  
Change in operating assets and liabilities:    
Accounts receivable  
Accounts payable   (495,280)
Accounts payable related party   12,579
Interest payable  
Net cash used in operating activities  
Cash flows from investing activities    
Deposit for purchase of oil and gas properties  
Net cash used in investing activities  
Cash flows from financing activities    
Proceeds from convertible credit line payable – related party  
Advances from related party  
Net cash provided by financing activities  
Net change in cash and cash equivalents  
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period  
Supplemental disclosure of non-cash financing activities    
Debt discount on convertible credit line payable – related party  
Common stock issued for settlement of accrued Board of Directors fees   $ 6,000