XML 20 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Note 1 - Nature of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
   
December 31, 2019
   
December 31, 2018
 
                 
Basic net loss
  $
(432,937
)   $
(1,500,410
)
Add back: Gain on change in fair value of derivative liabilities
   
(492,198
)    
-
 
Diluted net loss
  $
(925,135
)   $
(1,500,410
)
                 
Basic and dilutive shares:
               
Weighted average basic shares outstanding
   
17,594,220
     
17,066,576
 
Shares issuable from convertible credit line payable
   
130,578
     
-
 
Dilutive shares
   
17,724,798
     
17,066,576
 
                 
Loss per share:
               
Basic
  $
(0.02
)   $
(0.09
)
Diluted
  $
(0.05
)   $
(0.09
)
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
   
December 31, 2018
           
December 31, 2018
 
   
As Reported
   
Adjustment
   
As Restated
 
Current Assets
                       
Cash
  $
240
    $
-
    $
240
 
Accounts receivable
   
-
     
-
     
-
 
Total Current Assets
   
240
     
-
     
240
 
                         
Oil and gas property, unproved, full cost
   
10,000
     
 
     
10,000
 
Total Assets
  $
10,240
    $
-
    $
10,240
 
                         
Liabilities and Stockholders' Deficit
 
 
 
 
 
 
 
 
 
 
 
 
                         
Current liabilities
                       
Accounts payable
  $
550,848
    $
(495,280
)   $
55,568
 
Accounts payable related party
   
-
     
6,579
     
6,579
 
Interest payable
   
11,479
     
-
     
11,479
 
Short term advance from related party
   
24,366
     
-
     
24,366
 
Derivative liability
   
608,598
     
(58,679
)    
549,919
 
Total current liabilities
   
1,195,291
     
(547,380
)    
647,911
 
                         
Convertible credit line payable - related party
   
110,952
     
(19,849
)    
91,103
 
Asset retirement obligation
   
710
     
-
     
710
 
Total liabilities
   
1,306,953
     
(567,229
)    
739,724
 
                         
Stockholders' deficit
                       
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding
   
-
     
-
     
-
 
Common stock, $0.0001 par value; 65,000,000 shares authorized; 17,217,428 issued and outstanding at December 31, 2018
   
1,714
     
8
     
1,722
 
Additional paid in capital
   
607,806
     
542,253
     
1,150,059
 
Accumulated deficit
   
(1,906,233
)    
24,968
     
(1,881,265
)
Total stockholder deficit
   
(1,296,713
)    
567,229
     
(729,484
)
                         
Total liabilities and stockholders' deficit
  $
10,240
    $
-
    $
10,240
 
   
For the year ended December 31,
 
   
2018
           
2018
 
   
As Reported
   
Adjustment
   
As Restated
 
                         
Oil & Gas Sales
  $
2,346
    $
-
    $
2,346
 
Lease operating expenses
   
2,677
     
1
     
2,678
 
Gross margin
   
(331
)    
(1
)    
(332
)
                         
Operating expenses:
                       
Professional services
   
41,698
     
-
     
41,698
 
Board of directors fees
   
826,640
     
53,559
     
880,199
 
General and administrative
   
239,988
     
-
     
239,988
 
Total operating expenses
   
1,108,326
     
53,559
     
1,161,885
 
                         
Loss from operations
   
(1,108,657
)    
(53,560
)    
(1,162,217
)
                         
Other expenses
                       
Interest expense
   
(96,377
)    
19,849
     
(76,528
)
Gain (loss) on change in fair value of derivative liabilities    
(320,344
)    
58,679
     
(261,665
)
Total other expense
   
(416,721
)    
78,528
     
(338,193
)
                         
Net loss
  $
(1,525,378
)   $
24,968
    $
(1,500,410
)
                         
Basic and diluted net loss per share
  $
(0.09
)    
 
    $
(0.09
)
                         
Weight average shares common share outstanding, basic and diluted
   
17,066,576
     
 
     
17,066,576
 
   
For the year ended December 31,
 
   
2018
           
2018
 
   
As Reported
   
Adjustments
   
As Restated
 
Cash flows from operation activities
                       
Net loss
  $
(1,525,378
)   $
24,968
    $
(1,500,410
)
Adjustments to reconcile net loss to net cash used in operating activities
                       
Stock based compensation
   
506,440
     
536,261
     
1,042,701
 
Amortization of debt discount
   
88,091
     
(19,849
)    
68,242
 
(Gain) loss on change in fair value of derivative liabilities
   
320,344
     
(58,679
)    
261,665
 
Asset retirement obligation expense
   
75
     
-
     
75
 
Change in operating assets and liabilities:
                       
Accounts receivable
   
1,285
     
-
     
1,285
 
Accounts payable
   
536,089
     
(495,280
)    
40,809
 
Accounts payable related party
   
-
     
12,579
     
12,579
 
Interest payable
   
8,287
     
-
     
8,287
 
Net cash used in operating activities
   
(64,767
)    
-
     
(64,767
)
                         
Cash flows from investing activities
                       
Deposit for purchase of oil and gas properties
   
(10,000
)    
-
     
(10,000
)
Net cash used in investing activities
   
(10,000
)    
-
     
(10,000
)
                         
Cash flows from financing activities
                       
Proceeds from convertible credit line payable – related party
   
49,580
     
-
     
49,580
 
Advances from related party
   
24,366
     
-
     
24,366
 
Net cash provided by financing activities
   
73,946
     
-
     
73,946
 
                         
Net change in cash and cash equivalents
   
(821
)    
-
     
(821
)
Cash and cash equivalents, beginning of period
   
1,061
     
-
     
1,061
 
Cash and cash equivalents, end of period
  $
240
    $
-
    $
240
 
                         
Supplemental disclosure of non-cash financing activities
                       
Debt discount on convertible credit line payable – related party
  $
49,580
    $
-
    $
49,580
 
Common stock issued for settlement of accrued Board of Directors fees
  $
-
    $
6,000
    $
6,000