XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Note 4 - Derivative Liability
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]
NOTE
4
– DERIVATIVE LIABILITY
 
As discussed in Note
1,
on a recurring basis, we measure certain financial assets and liabilities based upon the fair value hierarchy. The following table presents information about the Company’s liabilities measured at fair value as of
March 31, 2019
and
December 31, 2018:
 
    Level 1     Level 2     Level 3    
Fair Value at
March 31, 2019
 
Liabilities                                
                                 
Derivative Liability   $
-
    $
-
    $
136,446
    $
136,446
 
 
    Level 1     Level 2     Level 3    
Fair Value at
December 31, 2018
 
Liabilities                                
                                 
Derivative Liability   $
-
    $
-
    $
238,674
    $
238,674
 
 
As of
March 31, 2019,
the Company had a
$136,446
derivative liability balance on the balance sheet and recorded a gain from derivative liability fair value adjustment of
$472,152
during the
three
months ended
March 31, 2019.
 
Utilizing Level
3
Inputs, the Company recorded fair market value adjustments related to convertible notes payable for the
three
months ended
March 31, 2019
of
$472,152.
The fair market value adjustments as of
March 31, 2019
were calculated utilizing a max valuation method using the following assumptions: exercise price of
$1.00,
136,446
common shares the balance can be converted into and a stock price at measurement date of
$1.00.
 
A summary of the activity of the derivative liability for the year ended
December 31, 2018
is shown below:
 
Balance at December 31, 2017   $
. 238,674
 
Derivative liabilities recorded    
49,580
 
Day one loss    
122,362
 
Change due to note conversion    
-
 
Loss on change in derivative fair value adjustment    
197,982
 
Balance at December 31, 2018   $
608,598
 
 
A summary of the activity of the derivative liability for the
three
months ended
March 31, 2019
is shown below:
 
Balance at December 31, 2018
  $
608,598
 
Derivative liabilities recorded
   
-
 
Day one loss
   
-
 
Change due to note conversion
   
-
 
Gain on change in derivative fair value adjustment
   
(472,152
)
Balance at March 31, 2019
  $
136,446