XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities    
Net income (loss) $ 239,249 $ (116,205)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Debt discount amortization 20,603 15,658
Excess fair market value of initial measurement of derivative liability 38,528
Stock issued for consulting 60,000
(Gain) loss on fair market value of derivative liability (472,152) 19,814
Asset retirement obligation expense 19 18
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets
Account receivable (1,540)
Accounts payable 57,721 20,257
Interest payable 2,729 1,750
Net cash used in operating activities (91,831) (21,720)
Cash flows from investing activities    
Capital expenditures (70,000)
Net cash used in investing activities (70,000)
Cash flows from financing activities    
Proceeds from related party advances 19,841
Proceeds from note payable 50,000
Proceeds from sale of stock 131,000
Proceeds from convertible credit line payable – related party 21,580
Repayments of related party advances (30,875)
Net cash provided by financing activities 169,966 21,580
Cash, beginning of period 240 1,061
Net change in cash 8,135 (140)
Cash, end of period 8,375 921
Supplemental cash flow information    
Cash paid for interest
Cash paid for income taxes
Supplemental disclosure of non-cash financing activities    
Debt discount on convertible credit line payable – related party 21,580
Stock issued for accrued compensation and director fees $ 536,701