XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (1,260,883) $ (427,634)
Adjustments to reconcile net cash used in operating activities:    
Depreciation expense 22,786 5,791
Amortization of patents 17,538 17,323
Common stock and options for compensation, consulting and vendor services 444,505 82,124
Equity loss (gain) on joint venture 269,726 357,701
Changes in operating assets and liabilities:    
Increase in accounts receivable (475,351) (101,460)
Increase in other receivable   (268,914)
Increase in inventories 359,857 468,891
(Increase) decrease to advances on contracts (38,517) (236,644)
(Increase) decrease to prepaid expenses and other current assets (200,732)  
(Increase) decrease in other assets   (224,393)
Increase (decrease) in accounts payable (237,853)  
Increase in accrued expenses and other payables (185,313) (353,976)
Net cash used in operating activities (1,389,126) (681,191)
Cash flows from investing activities:    
Notes receivable from Milestone Medical   (200,000)
Due from related party   (184,589)
Purchases of intangible assets (14,442)  
Purchases of property and equipment (4,822) (2,421)
Cash acquired from variable interest entity 50,621  
Net cash used in investing activities (133,480) (455,397)
Cash flows from financing activities:    
Capital contribution from noncontrolling interest   100,000
Net cash provided by investing activities   100,000
Net decrease in cash and cash equivalents (1,522,606) (1,036,588)
Cash and cash equivalents at beginning of period 4,194,384 10,367,993
Cash and cash equivalents at end of period 2,671,778 9,331,405
Supplemental disclosure of cash flow information:    
Net Assets Acquired from Variable Interest Entity 20,472  
Shares issued to employees in lieu of cash compensations 310,000  
Milestone Medical Inc. [Member]    
Adjustments to reconcile net cash used in operating activities:    
Equity loss (gain) on joint venture   450,160
Cash flows from investing activities:    
Investment in Milestone Medical   (68,387)
Milestone Education LLC [Member]    
Adjustments to reconcile net cash used in operating activities:    
Equity loss (gain) on joint venture   4,215
Milestone China [Member]    
Adjustments to reconcile net cash used in operating activities:    
Equity loss (gain) on joint venture 164,837 $ (96,674)
Cash flows from investing activities:    
Investment in Milestone Medical $ (164,837)