XML 32 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidation of Variable Interest Entity (Tables)
3 Months Ended
Mar. 31, 2016
Equity Method Investments And Joint Ventures [Abstract]  
Pro Forma Financial Information

The financial information in the table below summarizes the combined results of operations of Milestone Scientific, and its subsidiaries including Milestone Medical and Milestone Education (each a variable interest entity) on a pro forma basis as though the companies had been combined as of the beginning of the earliest period presented. The pro forma financial information is presented for informational purposes only and is not indicative of the result of operations that would have been achieved if the consolidation had taken place at the beginning of the period presented.

 

 

March 31, 2015 Pro Forma

 

Total revenue

$

2,791,103

 

Cost of products sold

 

933,148

 

Gross Profit

 

1,857,955

 

Selling, general and administrative expenses

 

2,683,757

 

Research and development expenses

 

143,685

 

Operating expenses

 

2,827,442

 

Loss from operations

 

(969,643

)

Other expenses

 

-

 

Interest expense

 

(369

)

Interest income

 

1,213

 

Loss before Provision for Income Tax

 

(968,643

)

Provision for Income Tax

 

-

 

Loss before equity in net earnings of equity

   investments

 

(968,643

)

Loss on earnings from Milestone Medical Inc.

 

(450,160

)

Loss on earnings from Education Joint Venture

 

(4,215

)

Gain on earnings from China Joint Venture

 

96,674

 

Loss in equity investments

 

(357,701

)

Net loss

 

(1,326,344

)

Less: Net loss attributable to the

   noncontrolling interests

 

(457,436

)

Net loss attributable to Milestone

   Scientific Inc.

$

(868,908

)