XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 2,671,778 $ 4,194,384
Accounts receivable 2,269,154 1,793,801
Other receivable 58,140 58,140
Inventories 3,898,237 4,258,094
Advances on contracts 1,253,645 1,215,128
Prepaid expenses and other current assets 505,336 304,604
Total current assets 10,656,290 11,824,151
Furniture, fixtures & equipment net of accumulated depreciation 220,892 235,935
Patents, net of accumulated amortization of $663,926 as of March 31, 2016 and $646,388 as of December 31, 2015 712,448 715,540
Other assets 17,355 17,355
Total assets 11,606,985 12,809,327
Current Liabilities:    
Accounts payable 1,866,352 2,088,268
Accrued expenses and other payables 1,375,171 1,555,567
Total current liabilities $ 3,241,523 $ 3,643,835
Commitments and Contingencies
Stockholders’ Equity    
Common stock, par value $.001; authorized 50,000,000 shares; 21,720,497 shares issued, 1,100,405 shares to be issued and 21,687,164 shares outstanding as of March 31, 2016; 21,720,497 shares issued, 963,451 shares to be issued and 21,687,164 shares outstanding as of December 31, 2015 $ 22,821 $ 22,685
Additional paid-in capital 79,076,752 78,632,383
Accumulated deficit (68,185,043) (67,434,984)
Treasury stock, at cost, 33,333 shares (911,516) (911,516)
Total Milestone Scientific Inc. stockholders' equity 10,003,021 10,308,575
Noncontrolling interest (1,637,559) (1,143,083)
Total Equity 8,365,462 9,165,492
Total liabilities and stockholders’ equity 11,606,985 12,809,327
Series A Preferred Stock [Member]    
Stockholders’ Equity    
Series A convertible preferred stock, par value $.001, authorized 5,000,000 shares, 7,000 shares issued and outstanding, respectively 7 7
Milestone Education LLC [Member]    
Current Assets:    
Investment in joint venture   16,346
Variable Interest Entities [Member]    
Current Assets:    
Cash and cash equivalents 72,967 1,222
Accounts receivable 45,075 45,075
Inventories 875,974 885,961
Advances on contracts 44,148 43,524
Furniture, fixtures & equipment net of accumulated depreciation 107,403 119,007
Current Liabilities:    
Accounts payable 426,993 461,292
Accrued expenses and other payables $ 324,815 $ 354,361