XML 20 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Total
Director [Member]
Employees [Member]
Milestone Medical Inc. [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Director [Member]
Common Stock [Member]
Employees [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Director [Member]
Additional Paid-in Capital [Member]
Employees [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Director [Member]
Noncontrolling Interest [Member]
Milestone Medical Inc. [Member]
Treasury Stock [Member]
Beginning Balance at Dec. 31, 2013 $ 5,519,845.00         $ 19,599     $ 66,677,200     $ (60,265,438)       $ (911,516)
Beginning Balance, Shares at Dec. 31, 2013           19,599,470                    
Options to employees and consultants 429,131               429,131              
Capital Contribution from noncontrolling interest 400,000                       $ 400,000      
Common stock to be issued to employee for bonuses 226,750         $ 112     226,638              
Common stock to be issued to employee for bonuses, Shares           112,131                    
Common stock issued for compensation   $ 55,200 $ 46,041       $ 30 $ 27   $ 55,170 $ 46,014          
Common stock issued for compensation, shares   30,000 26,156       30,000 26,156                
Common stock issued for payment of consulting services $ 274,500         $ 148     274,353              
Common stock issued for payment of consulting services, shares 147,731         147,731                    
Exercise of stock options for employees and consultants $ 307,447         $ 389     307,058              
Exercise of stock options for employees and consultants, shares           388,959                    
Exercise of stock options for directors 41,250         $ 75     41,175              
Exercise of stock options for directors, shares           75,000                    
Issuance of common stock for cash 9,449,683       $ 7 $ 2,000     9,447,676              
Issuance of common stock for cash, shares         7,000 2,000,000                    
Net income (loss) $ (1,707,496)                     (1,702,024) (5,472)      
Common stock issued to employee for exercise of stock options, shares 75,000   237,293                          
Ending Balance at Dec. 31, 2014 $ 15,042,352       $ 7 $ 22,380     77,504,415     (61,967,462) 394,528     (911,516)
Ending Balance, shares at Dec. 31, 2014         7,000 22,379,447                    
Options to employees and consultants   $ 637,108               $ 637,108            
Capital Contribution from noncontrolling interest   $ 500,000                       $ 500,000    
Common stock to be issued to employee for bonuses $ 100,000         $ 29     99,971              
Common stock to be issued to employee for bonuses, Shares 29,865         29,865                    
Common stock issued for compensation     $ 50,000         $ 18     $ 49,982          
Common stock issued for compensation, shares     17,817         17,817                
Common stock issued for payment of consulting services $ 120,000         $ 41     119,959              
Common stock issued for payment of consulting services, shares 41,365         41,365                    
Net income (loss) $ (5,539,903)                     (5,467,522) (72,381)      
Common stock issued to employee for exercise of stock options 200,000         $ 200     199,800              
Common stock issued to employee for exercise of stock options, shares     200,000     200,000                    
Exercise of stock options for consultants 21,165         $ 17     21,148              
Exercise of stock options for consultants, shares   8,333       16,666                    
Ending Balance at Dec. 31, 2015 $ 9,165,492     $ (1,965,230) $ 7 $ 22,685     $ 78,632,383     $ (67,434,984) $ (1,143,083)   $ (1,965,230) $ (911,516)
Ending Balance, shares at Dec. 31, 2015         7,000 22,685,160