XML 43 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Option Plans (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Option Activity for Employees and Non-Employees

A summary of option activity for employees under the plans as of December 31, 2015 and 2014, and changes during the year then ended is presented below:

 

 

Number of Options

 

Weighted Averaged

Exercise Price $

 

Weighted Average

Remaining

Contractual Life

(Years)

 

Aggregate Intrinsic

Options Value $

 

Outstanding, January 1, 2014

 

1,484,499

 

 

1.03

 

 

2.88

 

 

-

 

Granted

 

390,470

 

 

2.25

 

 

4.87

 

 

-

 

Exercised

 

(312,293

)

 

0.93

 

 

-

 

 

-

 

Forfeited or expired

 

(90,546

)

 

1.30

 

 

-

 

 

-

 

Outstanding, December  31, 2014

 

1,472,130

 

 

0.79

 

 

3.23

 

 

1,430,231

 

Exercisable, December 31, 2014

 

1,036,185

 

 

1.10

 

 

2.75

 

 

1,244,074

 

Granted

 

157,306

 

 

3.01

 

 

4.18

 

 

 

 

Exercised during 2015

 

(200,000

)

 

1.00

 

 

-

 

 

-

 

Forfeited or expired

 

(10,000

)

 

1.00

 

 

-

 

 

-

 

Outstanding, December  31, 2015

 

1,419,436

 

 

1.56

 

 

2.78

 

 

1,220,338

 

Exercisable, December 31, 2015

 

1,041,680

 

 

1.29

 

 

2.41

 

 

1,135,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

 

Weighted Averaged

Exercise Price $

 

 

 

 

 

 

 

VESTED OPTIONS

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2014

 

1,115,006

 

 

0.97

 

 

 

 

 

 

 

Exercised

 

(312,293

)

 

0.93

 

 

 

 

 

 

 

Vested Options

 

324,018

 

 

1.45

 

 

 

 

 

 

 

Forfeited

 

(90,546

)

 

1.30

 

 

 

 

 

 

 

Outstanding, December  31, 2014

 

1,036,185

 

 

1.11

 

 

 

 

 

 

 

Exercised

 

(200,000

)

 

1.00

 

 

 

 

 

 

 

Vested Options

 

215,495

 

 

1.92

 

 

 

 

 

 

 

Forfeited

 

(10,000

)

 

1.00

 

 

 

 

 

 

 

Outstanding, December 31, 2015

 

1,041,680

 

 

1.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONVESTED OPTIONS

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested, January 1, 2014

 

369,493

 

 

1.22

 

 

 

 

 

 

 

Granted

 

390,470

 

 

2.18

 

 

 

 

 

 

 

Vested

 

(324,018

)

 

1.45

 

 

 

 

 

 

 

Forfeited

 

-

 

 

-

 

 

 

 

 

 

 

Nonvested, December 31, 2014

 

435,945

 

 

1.87

 

 

 

 

 

 

 

Granted

 

157,306

 

 

3.01

 

 

 

 

 

 

 

Vested

 

(215,495

)

 

1.92

 

 

 

 

 

 

 

Forfeited

 

-

 

 

-

 

 

 

 

 

 

 

Nonvested, December 31, 2015

 

377,756

 

 

2.32

 

 

 

 

 

 

 

A summary of option activity for non-employees under the plans as of December 31, 2015 and 2014, and changes during the year ended is presented below:

 

 

Number of Options

 

Weighted Averaged

Exercise Price $

 

Weighted Average

Remaining

Contractual Life

(Years)

 

Aggregate Intrinsic

Options Value $

 

Outstanding, January  1, 2014

 

173,332

 

 

0.48

 

 

0.59

 

 

210,833

 

Exercisable, December 31, 2014

 

173,332

 

 

0.48

 

 

0.59

 

 

210,833

 

Exercised

 

(151,666

)

 

0.38

 

 

-

 

 

-

 

Forfeited

 

(5,000

)

 

1.15

 

 

-

 

 

-

 

Outstanding, December  31, 2014

 

16,666

 

 

1.27

 

 

0.62

 

 

17,166

 

Exercisable, December 31, 2014

 

16,666

 

 

1.27

 

 

0.62

 

 

17,166

 

Granted

 

8,333

 

 

2.70

 

 

4.83

 

 

22,499

 

Exercised

 

(16,666

)

 

-

 

 

-

 

 

-

 

Outstanding, December  31, 2015

 

8,333

 

 

2.70

 

 

4.83

 

 

-

 

Exercisable, December 31, 2015

 

2,777

 

 

2.70

 

 

4.83

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Options

 

Weighted Averaged

Exercise Price $

 

 

 

 

 

 

 

VESTED OPTIONS

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2014

 

173,332

 

 

0.48

 

 

 

 

 

 

 

Exercised

 

151,666

 

 

0.38

 

 

 

 

 

 

 

Forfeited

 

5,000

 

 

1.15

 

 

 

 

 

 

 

Outstanding, December 31, 2014

 

16,666

 

 

1.27

 

 

 

 

 

 

 

Vested

 

5,556

 

 

2.70

 

 

 

 

 

 

 

Exercised

 

166,666

 

 

1.27

 

 

 

 

 

 

 

Forfeited

 

-

 

 

-

 

 

 

 

 

 

 

Outstanding, December 31, 2015

 

2,777

 

 

2.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONVESTED OPTIONS

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested January 1, 2014

 

-

 

 

-

 

 

 

 

 

 

 

Granted

 

8,333

 

 

2.70

 

 

 

 

 

 

 

Vested during 2015

 

2,777

 

 

3.70

 

 

 

 

 

 

 

Outstanding, December 31, 2015

 

5,556

 

 

2.70