XML 27 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 4,390,783 $ 10,367,993
Accounts receivable, net of allowance for doubtful accounts of $5,000 as of September 30, 2015 and December 31, 2014 2,349,347 1,541,478
Due from related party 85,959  
Note receivable-Milestone Medical Inc 2,000,000  
Inventories 2,804,906 2,497,099
Advances on contracts 1,211,926 721,197
Prepaid expenses and other current assets 428,570 454,566
Total current assets 13,271,491 15,582,333
Furniture, fixtures & equipment net of accumulated depreciation of $437,024 as of September 30, 2015 and $416,210 as of December 31, 2014 115,616 88,818
Patents, net of accumulated amortization of $628,953 as of September 30, 2015 and $576,960 as of December 31, 2014 480,021 530,029
Other assets 17,355 14,685
Total assets 14,064,771 17,477,428
Current Liabilities:    
Accounts payable 780,934 1,453,908
Accrued expenses and other payables 1,350,853 981,168
Total current liabilities $ 2,131,787 $ 2,435,076
Commitments and Contingencies
Stockholders’ Equity    
Common stock, par value $.001; authorized 50,000,000 shares; 21,478,248 shares issued, 963,451 shares to be issued and 21,444,915 shares outstanding as of September 30, 2015; 21,404,494 shares issued, 974,953 shares to be issued and 21,371,161 shares outstanding as of December 31, 2014 $ 22,442 $ 22,380
Additional paid-in capital 78,016,152 77,504,415
Accumulated deficit (66,028,987) (61,967,462)
Treasury stock, at cost, 33,333 shares (911,516) (911,516)
Total stockholders' equity 11,098,098 14,647,824
Noncontrolling interest 834,886 394,528
Total Equity 11,932,984 15,042,352
Total liabilities and stockholders’ equity 14,064,771 17,477,428
Series A Preferred Stock [Member]    
Stockholders’ Equity    
Series A convertible preferred stock, par value $.001, authorized 5,000,000 shares, 7,000 shares issued and outstanding, respectively 7 7
Milestone Medical Inc. [Member]    
Current Assets:    
Investment in joint venture 0 888,720
Milestone Education LLC [Member]    
Current Assets:    
Investment in joint venture 18,700 24,192
Milestone China [Member]    
Current Assets:    
Investment in joint venture $ 161,588 $ 348,651