XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net (loss) income $ (333,113) $ 443,277
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation expense 12,124 13,114
Amortization of patents 58,778 58,360
Common stock and options issued for compensation, consulting and vendor services 324,279 512,846
Bad debt reversal   (295,488)
(Gain) loss on Joint Venture 567,550 259,291
Loss on Education Venture 10,455  
Changes in operating assets and liabilities:    
(Increase) in accounts receivable (91,489) (309,424)
(Increase) in inventories (919,814) (235,998)
Decrease to advances on contracts 996,949 273,885
(Increase) decrease to prepaid expenses and other current assets (114,807) 137,117
(Increase) in other assets   (5,600)
(Decrease) in accounts payable (629,479) (530,190)
Increase in customer advances 49,441  
Increase in accrued expenses 95,194 120,889
Net cash (used in) provided by operating activities (3,360) 442,079
Cash flows from investing activities:    
Investment in Medical Joint Venture (263,009) (259,291)
Investment in Joint Venture   (50,000)
Investment in Treasury Bills (9,499,865)  
Purchases of property and equipment (66,130) (3,111)
Payments for patent rights   (17,690)
Net cash used in investing activities (9,964,805) (330,092)
Cash flows from financing activities:    
Proceeds from exercise of stock options 202,781 29,600
Proceeds from the sale of common stock   50,000
Net proceeds on Private Placement Offering 9,449,683  
Proceeds from related party loan   50,000
Repayment from related party loan (50,000) (5,000)
Net cash provided by financing activities 9,602,464 124,600
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (365,701) 236,587
Cash and cash equivalents at beginning of period 1,147,198 165,249
Cash and cash equivalents at end of period 781,497 401,836
Supplemental disclosure of non cash investing and financing activities:    
Shares issued to directors for the exercise of stock options 41,250 29,600
Shares issued to directors for compensation 55,200 45,000
Shares issued for conversion of notes payable and accrued interest   860,081
Shares issued to employees for exercise of stock options 104,615  
Shares issued to employees in lieu of cash compensation 35,624 35,625
Shares issued to consultants for services 199,500 317,500
Shares issued to consultants for exercise of stock options 56,916  
China Joint Venture
   
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
(Gain) loss on Joint Venture (29,428)  
Cash flows from investing activities:    
Investment in Joint Venture $ (135,801)