XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 25,377 $ 224,754
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 7,024 8,775
Amortization of patents 39,185 38,825
Common stock and options issued for compensation, consulting and vendor services 188,603 383,720
Accrued interest expense on notes payable   48,639
Bad debt reversal   (239,501)
Loss on Medical Joint Venture 343,716 47,093
Loss on Education Venture 7,822  
Changes in operating assets and liabilities:    
Decrease in accounts receivable 89,470 276,549
(Increase) in inventories (642,738) (218,559)
Decrease to advances on contracts 634,670 155,070
Decrease to prepaid expenses and other current assets 16,491 115,406
Decrease in accounts payable (986,396) (830,805)
Increase in customer advances 209,000  
Increase (Decrease) in accrued expenses 239,404 (1,727)
Net cash provided by operating activities 171,628 8,239
Cash flows from investing activities:    
Investment in Medical Joint Venture (180,351) (47,093)
Investment in Education Joint Venture   (50,000)
Investment in Treasury Bills (9,498,498)  
Purchases of property and equipment (21,189) (2,790)
Payments for patent rights   (16,565)
Net cash used in investing activities (9,700,038) (116,448)
Cash flows from financing activities:    
Proceeds from exercise of stock options 103,250 29,600
Proceeds from the sale of common stock   50,000
Net proceeds on Private Placement Offering in May 2014 9,449,683  
Proceeds from related party loan   50,000
Repayment from related party loan (50,000) (15,000)
Net cash provided by financing activities 9,502,933 114,600
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (25,477) 6,391
Cash and cash equivalents at beginning of period 1,147,198 165,249
Cash and cash equivalents at end of period 1,121,721 171,640
Supplemental disclosure of non cash investing and financing activities:    
Shares issued to directors for the exercise of stock options 41,250 29,600
Shares issued to directors for compensation 55,200 45,000
Shares issued to employees for exercise of stock options 24,000  
Shares issued to employees in lieu of cash compensation 23,750 23,750
Shares issued to consultants for exercise of stock options 38,000  
Net proceeds on Private Placement Offering $ 9,449,683