XML 31 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plans (Tables)
12 Months Ended
Dec. 31, 2013
Summary of Option Activity for Employees and Non Employees

A summary of option activity for employees under the plans as of December 31, 2013 and 2012, and changes during the year then ended is presented below:

 

 

  

Number
of
Options

 

 

Weighted
Averaged
Exercise
Price $

 

  

Weighted
Average
Remaining
Contractual
Life (Years)

 

  

Aggregate
Intrinsic
Options
Value $

 

Outstanding, January 1, 2012

  

 

1,139,282

  

 

 

0.89

  

  

 

3.62

  

  

 

-

  

Granted

  

 

211,459

  

 

 

0.95

  

  

 

4.38

  

  

 

-

  

Exercised

  

 

-

  

 

 

-

  

  

 

-

  

  

 

-

  

Forfeited or expired

  

 

(67,000

 

 

1.58

  

  

 

-

  

  

 

-

  

Outstanding, December 31, 2012

  

 

1,283,741

  

 

 

0.79

  

  

 

3.07

  

  

 

-

  

Exercisable, December 31, 2012

  

 

849,066

  

 

 

0.81

  

  

 

2.43

  

  

 

-

  

Granted

  

 

309,090

  

 

 

1.62

  

  

 

5.00

  

  

 

 

 

Exercised during 2013

  

 

(56,666

 

 

-

  

  

 

-

  

  

 

-

  

Forfeited or expired

  

 

(51,666

 

 

0.99

  

  

 

-

  

  

 

-

  

Outstanding, December 31, 2013

  

 

1,484,499

  

 

 

1.03

  

  

 

2.88

  

  

 

996,554

  

Exercisable, December 31, 2013

  

 

1,115,006

  

 

 

0.97

  

  

 

2.41

  

  

 

818,531

  

 

 

  

Number
of
Options

 

 

Weighted
Averaged
Exercise
Price $

 

VESTED OPTIONS

  

 

 

 

 

 

 

 

Outstanding, January 1, 2012

  

 

638,176

  

 

 

0.89

  

Exercised during 2012

  

 

-

  

 

 

-

  

Vested Options during 2012

  

 

277,222

  

 

 

0.92

  

Forfeited during 2012

  

 

(66,332

 

 

1.58

  

Outstanding, December 31, 2012

  

 

849,066

  

 

 

0.81

  

Exercised during 2013

  

 

(56,666

 

 

-

  

Vested Options during 2013

  

 

367,272

  

 

 

1.19

  

Forfeited during 2013

  

 

(46,666

 

 

0.96

  

Outstanding, December 31, 2013

  

 

1,115,006

  

 

 

0.97

  

NONVESTED OPTIONS

  

 

 

 

 

 

 

 

Nonvested, January 1, 2012

  

 

501,106

  

 

 

0.90

  

Granted during 2012

  

 

211,459

  

 

 

0.95

  

Vested during 2012

  

 

(277,222

 

 

0.92

  

Forfeited during 2012

  

 

(668

 

 

1.15

  

Nonvested, December 31, 2012

  

 

434,675

  

 

 

0.91

  

Granted during 2013

  

 

309,090

  

 

 

1.62

  

Vested during 2013

  

 

369,272

  

 

 

1.19

  

Forfeited during 2013

  

 

(5,000

 

 

1.00

  

Nonvested, December 31, 2013

  

 

369,493

  

 

 

1.22

  

 

A summary of option activity for non-employees under the plans as of December 31, 2012 and 2013, and changes during the year ended is presented below:

 

 

  

Number of
Options

 

 

Weighted
Averaged
Exercise
Price $

 

  

Weighted
Average
Remaining
Contracted
Life (years)

 

  

Aggregate
Intrinsic
Options
Value $

 

Outstanding, January 1, 2012

  

 

414,999

  

 

 

1.87

  

  

 

1.43

  

  

 

-

  

Exercisable, December 31, 2012

  

 

399,443

  

 

 

1.90

  

  

 

1.36

  

  

 

-

  

Granted during 2012

  

 

100,000

  

 

 

-

  

  

 

-

  

  

 

-

  

Forfeited during 2012

  

 

(175,000

 

 

1.79

  

  

 

-

  

  

 

-

  

Outstanding, December 31, 2012

  

 

239,999

  

 

 

1.56

  

  

 

1.32

  

  

 

-

  

Exercisable, December 31, 2012

  

 

234,442

  

 

 

1.57

  

  

 

-

  

  

 

-

  

Forfeited during 2013

  

 

(66,667

 

 

2.50

  

  

 

-

  

  

 

-

  

Outstanding, December 31, 2013

  

 

173,332

  

 

 

0.48

  

  

 

0.59

  

  

 

210,833

  

Exercisable, December 31, 2013

  

 

173,332

  

 

 

0.48

  

  

 

0.59

  

  

 

210,833

  

 

 

  

Number
of
Options

 

 

Weighted
Averaged
Exercise
Price $

 

VESTED OPTIONS

  

 

 

 

 

 

 

 

Outstanding, January 1, 2012

  

 

399,443

  

 

 

1.90

  

Exercised during 2012

  

 

-

  

 

 

-

  

Vested during 2012

  

 

9,999

  

 

 

1.10

  

Forfeited during 2012

  

 

175,000

  

 

 

1.79

  

Outstanding, December 31, 2012

  

 

234,442

  

 

 

1.57

  

Exercised during 2013

  

 

-

  

 

 

-

  

Vested during 2013

  

 

5,557

  

 

 

1.27

  

Forfeited during 2013

  

 

6,667

  

 

 

2.50

  

Outstanding, December 31, 2013

  

 

173,332

  

 

 

0.48

  

NONVESTED OPTIONS

  

 

 

 

 

 

 

 

Nonvested January 1, 2012

  

 

15,556

  

 

 

1.16

  

Granted during 2012

  

 

-

  

 

 

-

  

Vested during 2012

  

 

(9,999

 

 

1.10

  

Forfeited during 2012

  

 

-

  

 

 

-

  

Nonvested December 31, 2012

  

 

5,557

  

 

 

1.27

  

Granted during 2013

  

 

-

  

 

 

-

  

Exercised during 2013

  

 

-

  

 

 

-

  

Vested during 2013

  

 

5,557

  

 

 

1.27

  

Outstanding, December 31, 2013

  

 

-

  

 

 

-