XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ 443,277 $ (504,571)
Adjustments to reconcile net income (loss) net cash provided by operating activities:    
Depreciation expense 13,114 14,482
Amortization of patents 58,360 57,097
Amortization of debt discount 0 3,065
Common stock and options for compensation, consulting, and vendor services 512,846 281,648
Loss on sale/disposal of equipment 0 1,604
Accrued interest expense on notes payable 0 0
Bad debt reversal (295,488) (140,293)
Loss on Earning on Medical Joint Venture 259,291 124,179
Changes in operating assets and liabilities:    
(Increase) Decrease in accounts receivable (309,424) 596,931
(Increase) Decrease in inventories (235,998) 119,839
Decrease to advance to contracts 273,885 315,736
Decrease to prepaid expenses and other current assets 137,117 168,237
(Increase) Decrease in other assets (5,600) 20,503
Decrease in accounts payable (530,190) (1,326,398)
Increase in accrued expenses 120,889 320,733
Net cash provided by operating activities 442,079 52,792
Cash flows from investing activities:    
Investment in Milestone Education LLC (50,000) 0
Investment in Milestone Medical, Inc. (259,291) 0
Purchases of property and equipment (3,111) (4,061)
Payment for patents rights (17,690) (21,529)
Net cash used in investing activities (330,092) (25,590)
Cash flows from financing activities:    
Proceeds from exercise of stock options 29,600 0
Proceeds from the sale of common stock 50,000 150,000
Proceeds from related party loan 50,000 0
Repayment of related party loan (5,000) 0
Net cash provided by financing activities 124,600 150,000
NET INCREASE IN CASH AND CASH EQUIVALENTS 236,587 177,202
Cash and cash equivalents at beginning of period 165,249 96,324
Cash and cash equivalents at end of period 401,836 273,526
Supplemental disclosure of cash flow information    
Shares issued to directors for the exercise of stock options 29,600 0
Shares issued to directors for compensation 45,000 45,000
Shares issued for conversion of notes payable and accrued interest 860,081 0
Shares issued to employees in lieu of cash compensation $ 35,625 $ 31,250