XML 51 R34.htm IDEA: XBRL DOCUMENT v3.26.1
STOCK OPTION PLANS (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement, Option [Member] | Share-Based Payment Arrangement, Employee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option activity for employees under the plans and changes the year ended December 31, 2025 is presented below:

 

   Number of Options  

Weighted Averaged Exercise

Price $

   Weighted Average Remaining Contractual Life (Years)   Aggregate Intrinsic Options Value $ 
Options outstanding at January 1, 2025   2,951,989    2.29    4.54    - 
Issued during 2025   4,000,000    0.48    9.60    - 
Exercised during 2025   -    -    -    - 
Forfeited or expired during 2025   (919,814)   2.01    -    - 
Options outstanding December 31, 2025   6,032,175    1.15    8.13    - 
Exercisable, December 31, 2025   2,032,176    2.08    6.07    - 
Share-Based Payment Arrangement, Option [Member] | Share-Based Payment Arrangement, Nonemployee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option for non-employees under the plans and changes during the year ended December 31, 2025 is presented below:

 

   Number of Options  

Weighted Averaged Exercise

Price $

   Weighted Average Remaining Contractual Life (Years)  

Aggregate Intrinsic Options

Value $

 
Outstanding at January 1, 2025   99,996    1.74    2.12    5,750 
Issued   16,666    0.94    4.18    - 
Exercised   -    -   -    - 
Expired or cancelled   (33,332)   1.26    -    - 
Outstanding and exercisable at December 31, 2025   83,330    1.59    2.40    - 
Exercisable, December 31, 2025   63,881    1.80    1.95    - 
Restricted Stock [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK

A summary of restricted stock under the plans and changes during the year ended December 31, 2025 is presented below:

 

   Number of Shares   Weighted Average Grant-Date Fair Value per Award 
Non-vested as January 1, 2025   365,171    0.89 
Granted   1,333,444    0.34 
Vested   (1,670,525)   0.45 
Cancelled   (28,090)    0.89 
Non-vested as December 31, 2025   -    -