XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance at Dec. 31, 2023 $ 75,881 $ 132,187,656 $ (123,339,509) $ (911,516) $ 8,012,512
Balance, shares at Dec. 31, 2023 75,881,840        
Stock based compensation 313,505 313,505
Common stock to be issued to employees for bonuses 31 264,922 264,953
Common stock issued to board of directors for services $ 154 (154)
Common stock issued to board of directors for services, shares 154,494        
Net income (loss) (1,440,529) (1,440,529)
Common stock issued for payment of consulting services $ 90 65,971 66,061
Common stock issued for payment of consulting services, shares 90,170        
Common stock issued in public offering net of issuance cost of $42,273 $ 372 191,784 192,156
Common stock issued in public offering net of issuance cost, shares 372,110        
Common Stock issued exercised warrants $ 104 51,647 51,751
Common Stock issued exercised warrants, shares 103,500        
Common stock to be issued to employees for bonuses, shares 30,165        
Balance at Mar. 31, 2024 $ 76,632 133,075,331 (124,780,038) (911,516) 7,460,409
Balance, shares at Mar. 31, 2024 76,632,279        
Balance at Dec. 31, 2023 $ 75,881 132,187,656 (123,339,509) (911,516) 8,012,512
Balance, shares at Dec. 31, 2023 75,881,840        
Net income (loss)         (2,678,062)
Balance at Sep. 30, 2024 $ 77,710 134,072,861 (126,017,571) (911,516) 7,221,484
Balance, shares at Sep. 30, 2024 77,709,455        
Balance at Mar. 31, 2024 $ 76,632 133,075,331 (124,780,038) (911,516) 7,460,409
Balance, shares at Mar. 31, 2024 76,632,279        
Stock based compensation 207,690 207,690
Common stock to be issued to employees for bonuses 324 (324)
Common stock issued to board of directors for services $ 154 (154)
Common stock issued to board of directors for services, shares 154,496        
Net income (loss) 223,638 223,638
Common stock issued for payment of consulting services $ 99 62,041 62,140
Common stock issued for payment of consulting services, shares 99,063        
Common stock to be issued to employees for bonuses, shares 322,937        
Restricted common stock issued to employees $ 19 (19)
Restricted common stock issued to employees, shares 18,939        
Balance at Jun. 30, 2024 $ 77,228 133,344,565 (124,556,400) (911,516) 7,953,877
Balance, shares at Jun. 30, 2024 77,227,714        
Stock based compensation 484,078 484,078
Common stock issued to board of directors for services $ 183 (183)
Common stock issued to board of directors for services, shares 182,543        
Net income (loss) (1,461,171) (1,461,171)
Common stock issued for payment of consulting services $ 299 244,401 244,700
Common stock issued for payment of consulting services, shares 299,198        
Balance at Sep. 30, 2024 $ 77,710 134,072,861 (126,017,571) (911,516) 7,221,484
Balance, shares at Sep. 30, 2024 77,709,455        
Balance at Dec. 31, 2024 $ 78,048 134,719,274 (128,053,106) (911,516) 5,832,700
Balance, shares at Dec. 31, 2024 78,047,798        
Stock based compensation 330,787 330,787
Common stock to be issued to employees for bonuses 293,551 293,551
Common stock issued to board of directors for services $ 182 (182)
Common stock issued to board of directors for services, shares 182,584        
Net income (loss) (1,994,586) (1,994,586)
Balance at Mar. 31, 2025 $ 78,230 135,343,430 (130,047,692) (911,516) 4,462,452
Balance, shares at Mar. 31, 2025 78,230,382        
Balance at Dec. 31, 2024 $ 78,048 134,719,274 (128,053,106) (911,516) 5,832,700
Balance, shares at Dec. 31, 2024 78,047,798        
Net income (loss)         (4,631,655)
Balance at Sep. 30, 2025 $ 78,592 136,067,080 (132,684,761) (911,516) 2,549,395
Balance, shares at Sep. 30, 2025 78,592,480        
Balance at Mar. 31, 2025 $ 78,230 135,343,430 (130,047,692) (911,516) 4,462,452
Balance, shares at Mar. 31, 2025 78,230,382        
Stock based compensation 159,679 159,679
Common stock issued to board of directors for services $ 154 (154)
Common stock issued to board of directors for services, shares 154,494        
Net income (loss) (1,483,110) (1,483,110)
Common stock issued for payment of consulting services $ 208 201,043 201,251
Common stock issued for payment of consulting services, shares 207,604        
Balance at Jun. 30, 2025 $ 78,592 135,703,998 (131,530,802) (911,516) 3,340,272
Balance, shares at Jun. 30, 2025 78,592,480        
Stock based compensation 363,082 363,082
Net income (loss) (1,153,959) (1,153,959)
Balance at Sep. 30, 2025 $ 78,592 $ 136,067,080 $ (132,684,761) $ (911,516) $ 2,549,395
Balance, shares at Sep. 30, 2025 78,592,480