XML 49 R40.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF REPORTABLE AND OPERATING SEGMENTS (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Product sales, net $ 2,360,117 $ 2,513,805 $ 6,916,003 $ 6,616,414  
Cost of products sold 719,247 677,585 2,010,092 1,692,888  
Gross Margin 1,640,870 1,836,220 4,905,911 4,923,526  
Research and development expense 16,226 232,056 437,135 641,235  
Depreciation and amortization 20,104 8,574 59,040 28,735  
Total operating expenses 2,775,341 3,305,399 9,522,866 9,638,196  
 Operating income (loss) (1,134,471) (1,469,179) (4,616,955) (4,714,670)  
Total Assets 8,486,023   8,486,023   $ 9,797,072
Grand Total [Member]          
Segment Reporting Information [Line Items]          
Product sales, net 2,360,117 2,513,805 6,916,003 6,616,414  
Cost of products sold 719,247 677,585 2,010,092 1,692,888  
Gross Margin 1,640,870 1,836,220 4,905,911 4,923,526  
Salaries & employee benefits 998,827 1,024,941 2,603,520 2,736,062  
Stock compensation 363,084 484,077 853,550 1,005,270  
Royalties 118,605 126,548 350,875 337,190  
Marketing 63,550 114,607 253,870 398,107  
Rent & occupancy costs 43,152 35,396 120,419 110,985  
Consultants and professional services fees 653,495 670,224 2,838,731 2,363,417  
Insurance 125,927 140,021 386,038 422,414  
Warehousing expense 117,914 117,797 369,113 370,526  
Regulatory expense 64,500 110,822 481,714 360,034  
Travel expense 37,060 54,058 176,369 178,052  
Research and development expense 16,226 232,056 437,135 641,235  
Depreciation and amortization 20,104 8,574 59,040 28,735  
Other Segments items 152,897 186,278 592,492 686,169  
Total operating expenses 2,775,341 3,305,399 9,522,866 9,638,196  
 Operating income (loss) (1,134,471) 1,469,179 (4,616,955) (4,714,670)  
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]          
Segment Reporting Information [Line Items]          
Product sales, net  
Cost of products sold  
Gross Margin  
Salaries & employee benefits 387,591 427,416 711,476 985,315  
Stock compensation 363,084 484,077 853,550 1,003,192  
Royalties  
Marketing 21,321 20,348 35,738 68,694  
Rent & occupancy costs 22,805 15,501 57,216 51,300  
Consultants and professional services fees 550,229 520,204 2,333,311 1,642,583  
Insurance 40,907 140,021 124,282 343,903  
Warehousing expense 2,885 3,615 9,123 9,769  
Regulatory expense 42,446 91,881 371,267 329,698  
Travel expense 23,364 11,425 39,843 39,051  
Research and development expense    
Depreciation and amortization 20,104 8,574 59,040 28,735  
Other Segments items 76,116 91,425 229,071 388,639  
Total operating expenses 1,550,852 1,814,487 4,823,917 4,890,879  
 Operating income (loss) (1,550,852) (1,814,487) (4,823,917) (4,890,879)  
Total Assets 1,605,732   1,605,732   3,992,825
Operating Segments [Member] | Dental [Member]          
Segment Reporting Information [Line Items]          
Product sales, net 2,318,993 2,468,205 6,791,353 6,544,394  
Cost of products sold 718,481 674,164 2,008,242 1,685,119  
Gross Margin 1,600,512 1,794,041 4,783,111 4,859,275  
Salaries & employee benefits 440,807 396,533 1,322,768 1,150,945  
Stock compensation  
Royalties 116,540 124,178 344,642 333,499  
Marketing 32,980 80,316 164,656 297,753  
Rent & occupancy costs 12,521 12,243 38,894 36,729  
Consultants and professional services fees 37,633 42,850 178,428 126,902  
Insurance 45,051 139,273 44,913  
Warehousing expense 107,564 106,723 326,564 333,426  
Regulatory expense 18,192 10,977 101,186 16,040  
Travel expense 4,518 17,492 62,056 66,706  
Research and development expense 15,401 232,056 427,297 638,226  
Depreciation and amortization    
Other Segments items 75,913 92,355 349,148 288,116  
Total operating expenses 907,120 1,115,723 3,454,912 3,333,255  
 Operating income (loss) 693,392 678,318 1,328,199 1,526,020  
Total Assets 6,504,045   6,504,045   5,359,734
Operating Segments [Member] | Medical [Member]          
Segment Reporting Information [Line Items]          
Product sales, net 41,124 45,600 124,650 72,020  
Cost of products sold 766 3,421 1,850 7,769  
Gross Margin 40,358 42,179 122,800 64,251  
Salaries & employee benefits 170,429 200,992 569,276 599,802  
Stock compensation 2,078  
Royalties 2,065 2,370 6,233 3,691  
Marketing 9,249 13,943 53,476 31,660  
Rent & occupancy costs 7,826 7,652 24,309 22,956  
Consultants and professional services fees 65,633 107,170 326,992 593,932  
Insurance 39,969 122,483 33,598  
Warehousing expense 7,465 7,459 33,426 27,331  
Regulatory expense 3,862 7,964 9,261 14,296  
Travel expense 9,178 25,141 74,470 72,295  
Research and development expense 825 9,838 3,009  
Depreciation and amortization    
Other Segments items 868 2,498 14,273 9,414  
Total operating expenses 317,369 375,189 1,244,037 1,414,062  
 Operating income (loss) (277,011) $ (333,010) (1,121,237) $ (1,349,811)  
Total Assets $ 376,246   $ 376,246   $ 444,513