XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,345,301 $ 3,258,058
Prepaid expenses and other current assets 506,574 564,645
Inventories 4,126,988 3,713,215
Advances on contracts 1,414,702 1,275,260
Total current assets 8,110,101 9,286,554
Furniture, fixtures and equipment, net 18,254 12,921
Intangibles, net 96,039 148,404
Right of use assets finance lease 59,228 67,201
Right of use assets operating lease 178,251 257,842
Other assets 24,150 24,150
Total assets 8,486,023 9,797,072
Current liabilities:    
Current portion of finance lease liabilities 23,919 12,530
Current portion of operating lease liabilities 126,722 116,279
Total current liabilities 5,033,531 3,744,127
Non-current portion of finance lease liabilities 34,170 54,672
Non-current portion of operating lease liabilities 68,927 165,573
Convertible notes payable, related parties 800,000
Total liabilities 5,936,628 3,964,372
Commitments and contingencies
Stockholders’ equity    
Common stock, par value $0.001; authorized 100,000,000 shares; 78,592,480 shares issued and 78,559,147 shares outstanding as of September 30, 2025; 78,047,798 shares issued and 78,014,465 shares outstanding as of December 31, 2024; 78,592 78,048
Additional paid in capital 136,067,080 134,719,274
Accumulated deficit (132,684,761) (128,053,106)
Treasury stock, at cost, 33,333 shares (911,516) (911,516)
Total Milestone Scientific, Inc. stockholders’ equity 2,549,395 5,832,700
Total liabilities and stockholders’ equity 8,486,023 9,797,072
Nonrelated Party [Member]    
Current assets:    
Accounts receivable 706,924 475,376
Current liabilities:    
Accounts payable 2,012,867 1,021,393
Accrued expenses 1,179,893 1,796,319
Related Party [Member]    
Current assets:    
Accounts receivable 9,612
Current liabilities:    
Accounts payable 1,027,360 493,313
Accrued expenses $ 662,770 $ 304,293