XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (3,477,696) $ (1,216,891)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 4,026 3,631
Amortization of intangibles 34,910 16,530
Stock based compensation 490,465 521,195
Employees paid in stock 293,551 264,953
Expense paid in stock 201,251 128,201
Bad debt expense 8,525 0
Amortization of right-of-use asset 57,356 47,511
Changes in operating assets and liabilities:    
Increase in accounts receivable (217,350) (74,172)
Increase in accounts receivable, related parties (6,429) 0
Increase in inventories (183,802) (690,915)
Decrease in advances on contracts 143,976 120,595
Increase in prepaid expenses and other current assets (72,938) (256,818)
Increase in accounts payable 429,192 713,533
Increase in accounts payable, related party 12,142 404,317
Decrease in accrued expenses (407,536) (441,437)
(Decrease) increase in accrued expenses, related party (25,108) 71,493
Decrease operating right of use lease asset (56,808) (46,199)
Net cash used in operating activities (2,772,273) (434,473)
Cash flows from investing activities:    
Purchase of furniture, fixtures, and equipment (5,776) (6,596)
Sale of marketable securities 0 2,976,573
Net cash (used in) provided by investing activities (5,776) 2,969,977
Cash flows from financing activities:    
Proceeds exercise of warrants 0 51,751
Payments finance lease obligations (5,695) (5,018)
Net cash provided by financing activities 794,305 238,889
Net (decrease) increase in cash and cash equivalents (1,983,744) 2,774,393
Cash and cash equivalents at beginning of period 3,258,058 2,977,713
Cash and cash equivalents at end of period 1,274,314 5,752,106
Public Placement Offering Debt [Member]    
Cash flows from financing activities:    
Proceeds from issuance of convertible notes, related parties 800,000 0
Public Offering [Member]    
Cash flows from financing activities:    
Net proceeds from public placement offering $ 0 $ 192,156