XML 35 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Note 9 - Segment and Geographic Data (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

2025

 
  

Dental

  

Medical

  

Corporate

  

Total

 

Product sales, net

 $2,181,170  $51,250  $-  $2,232,420 

Cost of products sold

  584,896   89   -   584,985 

Gross Margin

  1,596,274   51,161   -   1,647,435 
                 

Salaries & employee benefits

  441,497   206,115   117,108   764,720 

Stock-based compensation expense

  -   -   330,788   330,788 

Royalty expense

  109,928   2,563   -   112,491 

Marketing

  83,629   24,321   4,261   112,211 

Rent & occupancy costs

  12,521   7,826   12,707   33,054 

Consultants and professional services fees

  57,662   142,290   1,084,695   1,284,647 

Insurance

  48,997   42,436   42,872   134,305 

Warehousing expense

  112,314   8,773   1,205   122,292 

Regulatory expense

  16,849   2,312   64,890   84,051 

Travel expense

  31,668   29,961   4,473   66,102 

Research and development expense

  364,807   4,313   -   369,120 

Depreciation and amortization expense

  -   -   19,440   19,440 

Other segment items

  137,048   1,501   73,518   212,067 

Total operating expenses

  1,416,920   472,411   1,755,957   3,645,288 

Operating income (loss)

  179,354   (421,250)  (1,755,957)  (1,997,853)
  

2024

 
  

Dental

  

Medical

  

Corporate

  

Total

 

Product sales, net

 $2,241,425  $7,420  $-  $2,248,845 

Cost of products sold

  568,296   4,446   -   572,742 

Gross Margin

  1,673,129   2,974   -   1,676,103 
                 

Salaries & employee benefits

  409,582   202,888   250,482   862,952 

Stock-based compensation expense

  -   2,078   311,427   313,505 

Royalty expense

  115,321   371   -   115,692 

Marketing

  76,989   8,318   28,317   113,624 

Rent & occupancy costs

  12,243   7,652   10,713   30,608 

Consultants and professional services fees

  82,699   219,648   637,052   939,399 

Insurance

  44,913   29,938   75,974   150,825 

Warehousing expense

  105,910   4,894   2,538   113,342 

Regulatory expense

  5,976   -   97,522   103,498 

Travel expense

  7,977   22,950   20,893   51,820 

Research and development expense

  93,952   259   -   94,211 

Depreciation and amortization expense

     -   11,684   11,684 

Other segment items

  92,057   4,835   143,119   240,011 

Total operating expenses

  1,047,619   503,831   1,589,721   3,141,171 

Operating income (loss)

  625,510   (500,857)  (1,589,721)  (1,465,068)
  

March 31, 2025

 
  

Dental

  

Medical

  

Corporate

  

Total

 

Total Assets

 $5,647,891  $409,254  $3,030,871  $9,088,016 
   5,647,891   409,254   3,030,871   9,088,016 
                 
  

December 31, 2024

 
  

Dental

  

Medical

  

Corporate

  

Total

 

Total Assets

 $5,359,734  $444,513  $3,992,825  $9,797,072 
   5,359,734   444,513   3,992,825   9,797,072