XML 34 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Note 8 - Segment and Geographic Data (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the three months ended September 30,

  

For the nine months ended September 30,

 

Sales

                

Net Sales:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $2,466,405  $2,053,284  $6,542,594  $7,556,848 

Medical

  47,400   6,000   73,820   10,000 

Total net sales

 $2,513,805  $2,059,284  $6,616,414  $7,566,848 
                 

Operating Income (Loss):

 

2024

  

2023

  

2024

  

2023

 

Dental

 $705,427  $458,474  $1,524,177  $1,699,349 

Medical

  (356,555)  (740,087)  (1,376,294)  (2,425,913)

Corporate

  (1,818,051)  (1,225,092)  (4,862,553)  (4,400,369)

Total operating loss

 $(1,469,179) $(1,506,705) $(4,714,670) $(5,126,933)
                 

Depreciation and Amortization:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $-  $1,051  $-  $3,439 

Medical

  -   585   -   2,247 

Corporate

  8,574   14,260   28,735   44,112 

Total depreciation and amortization

 $8,574  $15,896  $28,735  $49,798 
                 

Income (loss) before taxes and equity in earnings of affiliates:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $705,433  $458,504  $1,523,209  $1,698,790 

Medical

  (356,555)  (742,004)  (1,376,576)  (2,431,502)

Corporate

  (1,810,049)  (1,192,605)  (2,824,695)  (4,291,552)

Total income (loss) before taxes and equity in earnings of affiliate

 $(1,461,171) $(1,476,105) $(2,678,062) $(5,024,264)
                 

Total Assets

 

September 30, 2024

  

December 31, 2023

         

Dental

 $5,528,106  $4,866,786         

Medical

  220,698   345,194         

Corporate

  5,426,114   6,159,532         

Total assets

 $11,174,918  $11,371,512         
Sales by Product and by Geographical Region [Table Text Block]
  

Three Months Ended September 30, 2024

  

Three Months Ended September 30, 2023

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $179,699  $1,000  $180,699  $230,615  $-  $230,615 

Handpieces

  1,029,116   11,400   1,040,516   1,007,930   -   1,007,930 

Accessories

  5,501   -   5,501   14,822   -   14,822 

Grand Total

 $1,214,316  $12,400  $1,226,716  $1,253,367  $-  $1,253,367 
                         

International: Rest of World

                        

Instruments

 $261,466  $32,500  $293,966  $88,019  $-  $88,019 

Handpieces

  961,089   2,500   963,589   700,697   6,000   706,697 

Accessories

  29,534   -   29,534   11,201   -   11,201 

Grand Total

 $1,252,089  $35,000  $1,287,089  $799,917  $6,000  $805,917 
                         

Total Product Sales

 $2,466,405  $47,400  $2,513,805  $2,053,284  $6,000  $2,059,284 
  

Nine Months Ended September 30, 2024

  

Nine Months Ended September 30, 2023

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $588,250  $2,000  $590,250  $726,104  $-  $726,104 

Handpieces

  3,245,673   35,400   3,281,073   3,277,830   -   3,277,830 

Accessories

  37,168   -   37,168   59,336   -   59,336 

Grand Total

 $3,871,091  $37,400  $3,908,491  $4,063,270  $-  $4,063,270 
                         

International: Rest of World

                        

Instruments

 $668,728  $32,500  $701,228  $961,224  $-  $961,224 

Handpieces

  1,965,683   3,920   1,969,603   2,222,707   10,000   2,232,707 

Accessories

  37,092   -   37,092   39,647   -   39,647 

Grand Total

 $2,671,503  $36,420  $2,707,923  $3,223,578  $10,000  $3,233,578 
                         

International: China

                        

Instruments

 $-  $-  $-  $270,000  $-  $270,000 

Handpieces

  -   -   -   -   -   - 

Accessories

  -   -   -   -   -   - 

Grand Total

 $-  $-  $-  $270,000  $-  $270,000 
                         

Total Product Sales

 $6,542,594  $73,820  $6,616,414  $7,556,848  $10,000  $7,566,848