XML 33 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Note 6 - Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
  

Warrant shares outstanding

  

Weighted Average exercise price

  

Weighted Average remaining life

  

Intrinsic value

 

Outstanding at January 1, 2024

  314,572   0.50   0.10   59,737 

Issued

  -   -   -   - 

Exercised

  (103,500)  0.50   -   - 

Expired or cancelled

  (211,072)  0.50   -   - 

Outstanding and exercisable at September 30, 2024

  -   -   -   - 
Deferred Compensation Arrangement with Individual, Share-based Payments [Table Text Block]
  

September 30, 2024

  

September 30, 2023

 
         

Shares-to-be-issued, outstanding January 1, 2024 and 2023, respectively

  3,098,917   2,440,673 

Granted in current period

  438,868   368,387 

Issued in current period

  (353,102)  - 

Shares-to be issued outstanding September 30, 2024 and 2023, respectively

  3,184,683   2,809,060 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Number of Options

  

Weighted Averaged Exercise Price $

  

Weighted Average Remaining Contractual Life (Years)

  

Aggregate Intrinsic Options Value $

 

Options outstanding at January 1, 2024

  3,036,989   2.29   5.41   - 

Granted during 2024

  -   -       - 

Exercised during 2024

  -   -   -   - 

Forfeited or expired during 2024

  -   -   -   - 

Options outstanding September 30, 2024

  3,036,989   2.32   4.66   - 

Exercisable, September 30, 2024

  2,188,433   2.29   4.06   - 
  

Number of Options

  

Weighted Averaged Exercise Price $

  

Weighted Average Remaining Contractual Life (Years)

  

Aggregate Intrinsic Options Value $

 

Options outstanding at January 1, 2024

  91,663   1.76   2.25   2,833 

Granted during 2024

  24,999   0.84   4.71   - 

Exercised during 2024

  -   -   -   - 

Forfeited or expired during 2024

  (16,666)  0.55   -   - 

Options outstanding September 30, 2024

  99,996   1.74   2.37   4,083 

Exercisable, September 30, 2024

  77,772   1.99   1.81   1,916 
Restricted Stock [Member]  
Notes Tables  
Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award [Table Text Block]
  

Number of Shares

  

Weighted Average Grant-Date Fair Value per Award

 

Non-vested as January 1, 2024

  327,937   0.91 

Granted

  730,340   0.89 

Vested

  (510,522)  0.91 

Cancelled

  -   - 

Non-vested as September 30, 2024

  547,755   0.89