XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Treasury Stock, Common [Member]
Consultant [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2022                   69,306,497          
Balance at Dec. 31, 2022                   $ 69,306 $ 127,478,325 $ (116,410,405) $ (219,276) $ (911,516) $ 10,006,434
Stock based compensation                   0 388,772 0 0 0 388,772
Common stock to be issued to employees for bonuses                   $ 0 50,000 0 0 0 50,000
Common stock issued for services (in shares) 256,868     242,335                      
Common stock issued for services $ 258 $ (258) $ 0 $ 242 $ 125,758 $ 0 $ 0 $ 0 $ 126,000            
Net (loss)                       (1,307,666) (11,665)   (1,319,331)
Net loss                       (1,307,666) (11,665)   (1,319,331)
Balance (in shares) at Mar. 31, 2023                   69,805,700          
Balance at Mar. 31, 2023                   $ 69,806 128,042,597 (117,718,071) (230,941) (911,516) 9,251,875
Balance (in shares) at Dec. 31, 2022                   69,306,497          
Balance at Dec. 31, 2022                   $ 69,306 127,478,325 (116,410,405) (219,276) (911,516) 10,006,434
Net (loss)                             (3,548,159)
Net loss                             (3,548,159)
Balance (in shares) at Jun. 30, 2023                   70,107,739          
Balance at Jun. 30, 2023                   $ 70,108 128,720,911 (119,934,388) (243,452) (911,516) 7,701,663
Balance (in shares) at Mar. 31, 2023                   69,805,700          
Balance at Mar. 31, 2023                   $ 69,806 128,042,597 (117,718,071) (230,941) (911,516) 9,251,875
Stock based compensation                   $ 0 404,330 0 0 0 404,330
Common stock issued for payment of consulting services (in shares)                   109,204          
Common stock issued for payment of consulting services                   $ 109 56,677 0 0 0 56,786
Common stock issued for services (in shares)                   192,835          
Common stock issued for services                   $ 193 (193) 0 0 0 0
Net (loss)                   0 0 (2,216,317) (12,511) 0 (2,228,828)
Common stock issued to employees for bonuses                     217,500 0 0 0 217,500
Net loss                   $ 0 0 (2,216,317) (12,511) 0 (2,228,828)
Balance (in shares) at Jun. 30, 2023                   70,107,739          
Balance at Jun. 30, 2023                   $ 70,108 128,720,911 (119,934,388) (243,452) (911,516) 7,701,663
Balance (in shares) at Dec. 31, 2023                   75,881,840          
Balance at Dec. 31, 2023                   $ 75,881 132,187,656 (123,339,509) 0 (911,516) 8,012,512
Stock based compensation                   $ 0 313,505 0 0 0 313,505
Common stock issued in public offering net of issuance cost (in shares)                   372,110          
Common stock issued in public offering net of issuance cost                   $ 372 191,784 0 0 0 192,156
Common Stock issued exercised warrants (in shares)                   103,500          
Common Stock issued exercised warrants                   $ 104 51,647 0 0 0 51,751
Common stock issued for payment of consulting services (in shares)                   90,170          
Common stock issued for payment of consulting services                   $ 90 65,971 0 0 0 66,061
Common stock to be issued to employees for bonuses                   31 264,922 0 0 0 264,953
Common stock issued for services (in shares) 154,494                            
Common stock issued for services $ 154 $ (154) $ 0                        
Net (loss)                   0 0 (1,440,529) 0 0 (1,440,529)
Net loss                   $ 0 0 (1,440,529) 0 0 (1,440,529)
Balance (in shares) at Mar. 31, 2024                   76,632,279          
Balance at Mar. 31, 2024                   $ 76,632 133,075,331 (124,780,038) 0 (911,516) 7,460,409
Balance (in shares) at Dec. 31, 2023                   75,881,840          
Balance at Dec. 31, 2023                   $ 75,881 132,187,656 (123,339,509) 0 (911,516) $ 8,012,512
Common Stock issued exercised warrants (in shares)                             103,500
Net (loss)                             $ (1,216,891)
Net loss                             (1,216,891)
Balance (in shares) at Jun. 30, 2024                   77,227,714          
Balance at Jun. 30, 2024                   $ 77,228 133,344,565 (124,556,400) 0 (911,516) 7,953,877
Balance (in shares) at Mar. 31, 2024                   76,632,279          
Balance at Mar. 31, 2024                   $ 76,632 133,075,331 (124,780,038) 0 (911,516) 7,460,409
Stock based compensation                   $ 0 207,690 0 0 0 207,690
Common stock issued for payment of consulting services (in shares)                   99,063          
Common stock issued for payment of consulting services                   $ 99 62,041 0 0 0 62,140
Common stock issued for services (in shares)                   154,496          
Common stock issued for services                   $ 154 (154) 0 0 0 0
Net (loss)                   $ 0 0 223,638 0 0 223,638
Common stock issued to employees for bonuses (in shares)                   322,937          
Common stock issued to employees for bonuses                     (324) 0 0 0 0
Restricted common stock issued to employees (in shares)                   18,939          
Restricted common stock issued to employees                   $ 19 (19) 0 0 0 0
Net loss                   $ 0 0 223,638 0 0 223,638
Balance (in shares) at Jun. 30, 2024                   77,227,714          
Balance at Jun. 30, 2024                   $ 77,228 $ 133,344,565 $ (124,556,400) $ 0 $ (911,516) $ 7,953,877