XML 34 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 8 - Segment and Geographic Data (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the three months ended June 30,

  

For the six months ended June 30,

 

Sales

                

Net Sales:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $1,834,764  $2,912,166  $4,076,189  $5,503,564 

Medical

  19,000   (2,200)  26,420   4,000 

Total net sales

 $1,853,764  $2,909,966  $4,102,609  $5,507,564 
                 

Operating Income (Loss):

 

2024

  

2023

  

2024

  

2023

 

Dental

 $193,243  $598,944  $818,750  $1,240,884 

Medical

  (528,315)  (863,899)  (1,019,740)  (1,685,832)

Corporate

  (1,445,351)  (2,012,595)  (3,044,501)  (3,175,278)

Total operating loss

 $(1,780,423) $(2,277,550) $(3,245,491) $(3,620,226)
                 

Depreciation and Amortization:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $-  $1,219  $-  $2,388 

Medical

  -   694   -   1,662 

Corporate

  8,477   14,768   20,161   29,852 

Total depreciation and amortization

 $8,477  $16,681  $20,161  $33,902 
                 

Income (loss) before taxes and equity in earnings of affiliates:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $193,266  $599,126  $817,776  $1,240,295 

Medical

  (528,091)  (865,735)  (1,020,022)  (1,689,503)

Corporate

  558,463   (1,962,219)  (1,014,645)  (3,098,951)

Total income (loss) before taxes and equity in earnings of affiliate

 $223,638  $(2,228,828) $(1,216,891) $(3,548,159)
                 

Total Assets

 

June 30, 2024

  

December 31, 2023

         

Dental

 $5,132,387  $4,866,786         

Medical

  451,680   345,194         

Corporate

  6,421,173   6,159,532         

Total assets

 $12,005,240  $11,371,512         
Sales by Product and by Geographical Region [Table Text Block]
  

Three Months Ended June 30, 2024

  

Three Months Ended June 30, 2023

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $194,676  $1,000  $195,676  $271,215  $-  $271,215 

Handpieces

  1,136,124   18,000   1,154,124   1,130,122   (2,200)  1,127,922 

Accessories

  14,977   -   14,977   21,443   -   21,443 

Grand Total

 $1,345,777  $19,000  $1,364,777  $1,422,780  $(2,200) $1,420,580 
                         

International: Rest of World

                        

Instruments

 $125,176  $-  $125,176  $474,250  $-  $474,250 

Handpieces

  357,645   -   357,645   732,894   -   732,894 

Accessories

  6,166   -   6,166   12,242   -   12,242 

Grand Total

 $488,987  $-  $488,987  $1,219,386  $-  $1,219,386 
                         

International: China

                        

Instruments

 $-  $-  $-  $270,000  $-  $270,000 

Handpieces

  -   -   -   -   -   - 

Accessories

  -   -   -   -   -   - 

Grand Total

 $-  $-  $-  $270,000  $-  $270,000 
                         

Total Product Sales

 $1,834,764  $19,000  $1,853,764  $2,912,166  $(2,200) $2,909,966 
  

Six Months Ended June 30, 2024

  

Six Months Ended June 30, 2023

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $408,551  $1,000  $409,551  $495,683  $-  $495,683 

Handpieces

  2,216,557   25,420   2,241,977   2,269,900   -   2,269,900 

Accessories

  31,667   -   31,667   44,320   -   44,320 

Grand Total

 $2,656,775  $26,420  $2,683,195  $2,809,903  $-  $2,809,903 
                         

International: Rest of World

                        

Instruments

 $407,262  $-  $407,262  $873,205  $-  $873,205 

Handpieces

  1,004,594   -   1,004,594   1,522,010   4,000   1,526,010 

Accessories

  7,558   -   7,558   28,446   -   28,446 

Grand Total

 $1,419,414  $-  $1,419,414  $2,423,661  $4,000  $2,427,661 
                         

International: China

                        

Instruments

 $-  $-  $-  $270,000  $-  $270,000 

Handpieces

  -   -   -   -   -   - 

Accessories

  -   -   -   -   -   - 

Grand Total

 $-  $-  $-  $270,000  $-  $270,000 
                         

Total Product Sales

 $4,076,189  $26,420  $4,102,609  $5,503,564  $4,000  $5,507,564