XML 24 R15.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 8 - Segment and Geographic Data
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 8 — SEGMENT AND GEOGRAPHIC DATA

 

The Company conducts its business through two reportable segments: Dental and Medical. These segments offer different products and services to different customer bases. The Company provides general corporate services to its segments; however, these services are not considered when making operating decisions and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated with executive management, investor relations, patents, trademarks, licensing agreements, new instruments developments, financing activities and public company compliance.

 

The following tables present information about our reportable and operating segments:

 

  

For the three months ended June 30,

  

For the six months ended June 30,

 

Sales

                

Net Sales:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $1,834,764  $2,912,166  $4,076,189  $5,503,564 

Medical

  19,000   (2,200)  26,420   4,000 

Total net sales

 $1,853,764  $2,909,966  $4,102,609  $5,507,564 
                 

Operating Income (Loss):

 

2024

  

2023

  

2024

  

2023

 

Dental

 $193,243  $598,944  $818,750  $1,240,884 

Medical

  (528,315)  (863,899)  (1,019,740)  (1,685,832)

Corporate

  (1,445,351)  (2,012,595)  (3,044,501)  (3,175,278)

Total operating loss

 $(1,780,423) $(2,277,550) $(3,245,491) $(3,620,226)
                 

Depreciation and Amortization:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $-  $1,219  $-  $2,388 

Medical

  -   694   -   1,662 

Corporate

  8,477   14,768   20,161   29,852 

Total depreciation and amortization

 $8,477  $16,681  $20,161  $33,902 
                 

Income (loss) before taxes and equity in earnings of affiliates:

 

2024

  

2023

  

2024

  

2023

 

Dental

 $193,266  $599,126  $817,776  $1,240,295 

Medical

  (528,091)  (865,735)  (1,020,022)  (1,689,503)

Corporate

  558,463   (1,962,219)  (1,014,645)  (3,098,951)

Total income (loss) before taxes and equity in earnings of affiliate

 $223,638  $(2,228,828) $(1,216,891) $(3,548,159)
                 

Total Assets

 

June 30, 2024

  

December 31, 2023

         

Dental

 $5,132,387  $4,866,786         

Medical

  451,680   345,194         

Corporate

  6,421,173   6,159,532         

Total assets

 $12,005,240  $11,371,512         

 

 

 

The following table shows a breakdown of Milestone Scientific’s product sales (net), domestically and internationally, by business segment product category:

 

  

Three Months Ended June 30, 2024

  

Three Months Ended June 30, 2023

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $194,676  $1,000  $195,676  $271,215  $-  $271,215 

Handpieces

  1,136,124   18,000   1,154,124   1,130,122   (2,200)  1,127,922 

Accessories

  14,977   -   14,977   21,443   -   21,443 

Grand Total

 $1,345,777  $19,000  $1,364,777  $1,422,780  $(2,200) $1,420,580 
                         

International: Rest of World

                        

Instruments

 $125,176  $-  $125,176  $474,250  $-  $474,250 

Handpieces

  357,645   -   357,645   732,894   -   732,894 

Accessories

  6,166   -   6,166   12,242   -   12,242 

Grand Total

 $488,987  $-  $488,987  $1,219,386  $-  $1,219,386 
                         

International: China

                        

Instruments

 $-  $-  $-  $270,000  $-  $270,000 

Handpieces

  -   -   -   -   -   - 

Accessories

  -   -   -   -   -   - 

Grand Total

 $-  $-  $-  $270,000  $-  $270,000 
                         

Total Product Sales

 $1,834,764  $19,000  $1,853,764  $2,912,166  $(2,200) $2,909,966 

 

  

Six Months Ended June 30, 2024

  

Six Months Ended June 30, 2023

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $408,551  $1,000  $409,551  $495,683  $-  $495,683 

Handpieces

  2,216,557   25,420   2,241,977   2,269,900   -   2,269,900 

Accessories

  31,667   -   31,667   44,320   -   44,320 

Grand Total

 $2,656,775  $26,420  $2,683,195  $2,809,903  $-  $2,809,903 
                         

International: Rest of World

                        

Instruments

 $407,262  $-  $407,262  $873,205  $-  $873,205 

Handpieces

  1,004,594   -   1,004,594   1,522,010   4,000   1,526,010 

Accessories

  7,558   -   7,558   28,446   -   28,446 

Grand Total

 $1,419,414  $-  $1,419,414  $2,423,661  $4,000  $2,427,661 
                         

International: China

                        

Instruments

 $-  $-  $-  $270,000  $-  $270,000 

Handpieces

  -   -   -   -   -   - 

Accessories

  -   -   -   -   -   - 

Grand Total

 $-  $-  $-  $270,000  $-  $270,000 
                         

Total Product Sales

 $4,076,189  $26,420  $4,102,609  $5,503,564  $4,000  $5,507,564