XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Treasury Stock, Common [Member]
Consultant [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2022                   69,306,497          
Balance at Dec. 31, 2022                   $ 69,306 $ 127,478,325 $ (116,410,405) $ (219,276) $ (911,516) $ 10,006,434
Stock based compensation                   388,772 0 0 0 388,772
Common stock issued for services (in shares)       242,335           256,868          
Common stock issued for services       $ 242 $ 125,758 $ 0 $ 0 $ 0 $ 126,000 $ 258 (258) 0 0 0 0
Net loss                   $ 0 0 (1,307,666) (11,665) 0 (1,319,331)
Common stock to be issued to employees for bonuses (in shares)                            
Common stock to be issued to employees for bonuses                     50,000 0 0 0 50,000
Balance (in shares) at Mar. 31, 2023                   69,805,700          
Balance at Mar. 31, 2023                   $ 69,806 128,042,597 (117,718,071) (230,941) (911,516) 9,251,875
Balance (in shares) at Dec. 31, 2023                   75,881,840          
Balance at Dec. 31, 2023                   $ 75,881 132,187,656 (123,339,509) 0 (911,516) 8,012,512
Stock based compensation                   $ 0 313,505 0 0 0 313,505
Common stock issued in public offering net of issuance cost (in shares)                   372,110          
Common stock issued in public offering net of issuance cost                   $ 372 191,784 0 0 0 $ 192,156
Common Stock issued exercised warrants (in shares)                   103,500         103,500
Common Stock issued exercised warrants                   $ 104 51,647 0 0 0 $ 51,751
Common stock issued for payment of consulting services (in shares)                   90,170          
Common stock issued for payment of consulting services                   $ 90 65,971 0 0 0 66,061
Common stock to be issued to employees for bonuses                   $ 31 264,922 0 0 0 264,953
Common stock issued for services (in shares) 154,494                            
Common stock issued for services $ 154 $ (154) $ 0                        
Net loss                       (1,440,529) 0   (1,440,529)
Balance (in shares) at Mar. 31, 2024                   76,632,279          
Balance at Mar. 31, 2024                   $ 76,632 $ 133,075,331 $ (124,780,038) $ 0 $ (911,516) $ 7,460,409