XML 33 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 6 - Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
  

Warrant shares outstanding

  

Weighted Average exercise price

  

Weighted Average remaining life

  

Intrinsic value

 

Outstanding at January 1, 2024

  314,572   0.50   0.10   59,737 

Issued

  -   -   -   - 

Exercised

  (103,500)  0.50   -   - 

Expired or cancelled

  (211,072)  0.50   -   - 

Outstanding and exercisable at March 31, 2024

  -   -   -   - 
Deferred Compensation Arrangement with Individual, Share-based Payments [Table Text Block]
  

March 31, 2024

 

March 31, 2023

 
        

Shares-to-be-issued, outstanding January 1, 2024 and 2023, respectively

  3,098,917  2,440,673 

Granted in current period

  438,868  78,125 

Issued in current period

  (30,167) - 

Shares-to be issued outstanding March 31, 2024 and 2023, respectively

  3,507,618  2,518,798 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Number of Options

  

Weighted Averaged Exercise Price $

  

Weighted Average Remaining Contractual Life (Years)

  

Aggregate Intrinsic Options Value $

 

Options outstanding January 1, 2024

  3,036,989   2.29   5.41   - 

Granted

  -   -    -   - 

Exercised

  -   -   -   - 

Forfeited or expired

  -   -   -   - 

Options outstanding March 31, 2024

  3,036,989   2.29   5.16   - 

Exercisable, March 31, 2024

  1,788,433   2.24   3.96   - 
  

Number of Options

  

Weighted Averaged Exercise Price $

  

Weighted Average Remaining Contractual Life (Years)

  

Aggregate Intrinsic Options Value $

 

Options outstanding January 1, 2024

  91,633   1.76   2.25   2,833 

Granted

  8,333   0.64   4.85   - 

Exercised

  -   -   -   - 

Forfeited or expired

  (8,333)  0.35   -   - 

Options outstanding March 31, 2024

  91,633   1.79   2.19   - 

Exercisable, March 31, 2024

  80,551   1.94   1.90   - 
Restricted Stock [Member]  
Notes Tables  
Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award [Table Text Block]
  

Number of Options

  

Weighted Averaged Exercise Price $

 

Non-vested as of January 1, 2024

  327,937   0.91 

Granted

  -   - 

Vested

  (173,443)  0.94 

Forfeited or expired

  -   - 

Non-vested as of March 31, 2024

  154,494   0.89