XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Treasury Stock, Common [Member]
Consultant [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2021                   68,153,336          
Balance at Dec. 31, 2021                   $ 68,153 $ 124,915,560 $ (107,704,274) $ (152,541) $ (911,516) $ 16,215,382
Stock based compensation                     1,499,302 0 0   1,499,302
Common stock issued to be employee for bonus                   $ 0 264,385 0 0 0 264,385
Common stock issued to employee for compensation (in shares)                   30,196          
Common stock issued to employee for compensation                     39,973 0 0 0 40,003
Common stock to be issued for payment of consulting services (in shares)                   577,074          
Common stock to be issued for payment of consulting services                   $ 577 746,774 0 0 0 747,351
Common stock to be issued to employees for bonuses (in shares)                   147,338          
Common stock to be issued to employees for bonuses                   $ 147 (147) 0 0 0 0
Common stock issued for services (in shares) 398,553                            
Common stock issued for services $ 399 $ 12,478 $ 12,877                        
Net loss                       (8,706,131) (66,735)   (8,772,866)
Balance (in shares) at Dec. 31, 2022                   69,306,497          
Balance at Dec. 31, 2022                   $ 69,306 127,478,325 (116,410,405) (219,276) (911,516) 10,006,434
Stock based compensation                     1,467,425       1,467,425
Common stock issued to employee for compensation                   $ 0 417,500 0 0 0 417,500
Common stock issued for services (in shares)       1,051,660           758,683          
Common stock issued for services       $ 1,051 $ 744,948 $ 0 $ 0 $ 0 $ 745,999 $ 759 (759) 0 0 0 0
Net loss                       (6,929,104) (51,843) 0 (6,980,947)
Common stock issued in public offering net of issuance cost of $431,849 (in shares)                   4,765,000          
Common stock issued in public offering net of issuance cost of $431,849                   $ 4,765 2,565,336 0 0 0 2,570,101
Repurchase of noncontrolling interest                   $ 0 (485,119) 0 271,119 0 (214,000)
Balance (in shares) at Dec. 31, 2023                   75,881,840          
Balance at Dec. 31, 2023                   $ 75,881 $ 132,187,656 $ (123,339,509) $ 0 $ (911,516) $ 8,012,512